Noritake Co.,Limited

Noritake Co.,Limited

17.70
EUR
-0.60
(-3.28%)
Nov 05Next Earn
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
2026 Y
TTM
Revenue per Share
1,503.43
1,723.96
1,908.75
1,894.69
2,053.49
2,189.38
2,094.09
1,854.03
2,210.77
2,416.18
2,381.38
2,404.21
2,566.46
- -
Basic EPS, GAAP
22.26
35.84
76.82
71.52
233.89
168.93
59.29
48.62
157.06
173.63
198.23
225.12
254.62
- -
Free Cash Flow per Basic Share
-26.67
5.64
24.37
100.06
92.9
50.61
19.34
-9.13
138.8
-96.5
288.76
-83.43
-73.13
- -
Dividend per Share
17.75
14.99
14.99
15.13
15.27
20.33
25.38
20.31
25.36
43.23
59.69
66.32
76.4
- -
Book Value per Share
1,194.07
1,373.94
1,336.28
1,461.55
1,735.21
1,804.93
1,746.5
1,921.11
2,045.87
2,220.44
2,537.23
2,643.04
3,031.93
- -
Tangible Book Value per Share
1,187.47
1,351.64
1,315.38
1,442.95
1,715.96
1,784.26
1,725.97
1,896.45
2,018.36
2,186.94
2,503.71
2,602.03
2,983.28
- -
Basic Weighted Avg Shares
59
57
57
57
57
57
58
58
58
58
58
57
56
56
Sales/Revenue/Turnover
88,687
99,038
109,631
108,808
117,928
125,802
120,611
107,000
127,641
139,494
137,912
138,182
142,908
- -
Operating Margin (%)
0.89
2.21
3.15
2.87
4.32
5.95
3.49
2.39
7.33
6.43
7.77
7.39
7.78
- -
Depreciation Expense
2,905
3,673
4,147
4,026
4,030
4,057
4,442
4,784
4,704
4,773
4,809
5,125
5,612
- -
Net Income, GAAP
1,313
2,059
4,412
4,107
13,432
9,707
3,415
2,806
9,068
10,024
11,480
12,939
14,178
- -
Effective Tax Rate (%)
48.59
32.06
17.4
16.36
15.94
19.13
28.27
30.4
20.9
20.11
25.11
25
26.55
- -
Profit Margin (%)
1.48
2.08
4.02
3.77
11.39
7.72
2.83
2.62
7.1
7.19
8.32
9.36
9.92
- -
Working Capital
22,215
24,369
25,747
28,627
30,145
37,653
33,698
35,242
38,426
46,473
54,860
53,334
50,936
- -
LT Debt
13,812
15,277
13,474
13,018
320
975
915
905
- -
- -
- -
- -
- -
- -
Total Equity
69,214
82,815
79,763
87,124
103,025
107,348
103,756
113,985
118,798
128,961
147,969
150,861
167,736
- -
Return on Invested Capital (%)
0.44
1.42
2.55
2.37
3.72
5.19
2.67
1.52
5.91
5.3
5.4
4.88
4.73
- -
Return on Capital (%)
1.55
2.04
3.83
3.55
11.73
8.27
2.93
2.39
7.33
7.5
7.84
8.4
8.44
- -
Return on Common Equity (%)
1.95
2.79
5.67
5.11
14.64
9.55
3.34
2.65
7.92
8.14
8.34
8.71
8.95
- -

Capital Structure

JPY

•

in mil. unless spec.
Sep'26
Mar'26
Jun'27
ST Debt
15,190
13,318
- -
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
55
55
55
Market Capitalization
- -
- -
- -

Working Capital

JPY

•

in mil. unless spec.
Sep'26
Mar'26
Jun'27
Total Current Assets
93,291
99,345
- -
Cash, Cash Equivalents & STI
16,372
19,570
- -
Accounts Receivable, Net
30,215
31,600
- -
Inventories
37,589
37,403
- -
Total Current Liabilities
45,626
48,409
- -
Payables & Accruals
- -
- -
- -
ST Debt
15,190
13,318
- -
Deferred Revenue
- -
- -
- -

Growth Rates

JPY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
7.88%
8.13%
11.19%
Free Cash Flow
-228.53%
-466.83%
-15.08%
Net Income, GAAP
38.03%
54.1%
9.58%
Sales/Revenue/Turnover
3%
6.21%
3.42%
Total Cash Common Dividend
19.61%
31.15%
11.59%

Quarterly Revenue

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
138,182
2026
- -
- -
- -
- -
142,908
2027
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
225.12
2026
- -
- -
- -
- -
254.62
2027
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
66.32
2026
- -
- -
- -
- -
76.4
2027
- -
- -
- -
- -
- -

Company Description

CEO
Hiroshi Kato
Full Time Employees
4,901
Sector
Producer manufacturing
Industry
Industrial machinery
Address
3-1-36, Noritake-Shinmachi Nagoya AI Japan 451-8501
IPO Date
May 16, 1949
Business
Noritake Co., Limited engages in the global development and sale of industrial solutions, advanced ceramic materials, specialized engineering systems, and elegant tabletop items. The company delivers industrial products such as high-performance abrasive wheels, diamond and CBN tooling, and sophisticated grinding and polishing materials, vital for sectors like automotive manufacturing, steel production, and bearing industries. Within its ceramics and materials division, Noritake offers electronic pastes for multi-layered components, advanced thick film circuit boards, vacuum fluorescent displays, and ceramic cores essential for applications spanning electronics, medical instrumentation, and aerospace. The engineering segment designs and produces various manufacturing equipment, including mixing devices for chemical, pharmaceutical, and food processing, as well as filtration technologies for grinding operations and heating systems for electronic parts and energy-related fields. Furthermore, the company continues its heritage in tabletop products, providing exquisite tableware for diverse dining settings. Recently, Noritake announced strategic initiatives to enhance profitability through a company split, reorganizing certain display and circuit board operations under a subsidiary. It also introduced an innovative PFAS removal system utilizing fine bubbles, demonstrating its commitment to environmental solutions. Founded in 1904, Noritake Co., Limited maintains its headquarters in Nagoya, Japan.