Gubra A/S

Gubra A/S

39.26
EUR
-0.42
(-1.06%)
708.97MMarket Cap
Mar 03Next Earn
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
- -
10.54
15.62
12.19
13.51
16.3
161.94
- -
Basic EPS, GAAP
- -
0.78
4.16
0.26
-2.93
-2.24
103.83
- -
Free Cash Flow per Basic Share
- -
1.58
3.75
0.62
-4
-1.66
103.99
- -
Dividend per Share
- -
- -
0.41
4.04
4.5
- -
61.43
- -
Book Value per Share
3.9
4.89
9.26
6.62
29.44
27.63
70.16
63.69
Tangible Book Value per Share
3.89
4.82
9.04
6.17
28.73
26.7
69.35
62.7
Basic Weighted Avg Shares
16
16
16
16
15
16
16
16
Sales/Revenue/Turnover
- -
172
255
199
205
266
2,637
- -
Operating Margin (%)
- -
9.21
34.73
-0.65
-23.25
-18.82
81.54
- -
Depreciation Expense
- -
9
10
7
10
16
17
- -
Net Income, GAAP
- -
13
68
4
-45
-36
1,691
- -
Effective Tax Rate (%)
- -
7.23
22
31.14
- -
- -
21.54
- -
Profit Margin (%)
- -
7.37
26.61
2.16
-21.72
-13.73
64.11
- -
Working Capital
37
54
103
98
458
402
1,075
943
LT Debt
50
52
46
61
61
82
89
158
Total Equity
64
80
151
108
480
451
1,146
1,046
Return on Invested Capital (%)
- -
11.32
40.39
-0.46
- -
- -
187.37
- -
Return on Capital (%)
- -
10.74
40.44
2.81
- -
- -
188.39
- -
Return on Common Equity (%)
- -
17.66
58.7
3.32
-15.15
-7.85
211.78
- -

Capital Structure

DKK

•

in mil. unless spec.
Jun'25
Dec'25
Jun'26
ST Debt
15
19
29
LT Borrowings
- -
- -
- -
LT Finance Leases
78
89
158
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
16
16
16
Market Capitalization
7,568
8,477
5,299

Working Capital

DKK

•

in mil. unless spec.
Jun'25
Dec'25
Jun'26
Total Current Assets
2,782
1,160
1,034
Cash, Cash Equivalents & STI
2,722
1,083
901
Accounts Receivable, Net
38
35
30
Inventories
- -
- -
- -
Total Current Liabilities
1,617
85
90
Payables & Accruals
- -
- -
- -
ST Debt
15
19
29
Deferred Revenue
- -
- -
- -

Growth Rates

DKK

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
110.46%
154.33%
Free Cash Flow
- -
-1,408.84%
-6,348.21%
Net Income, GAAP
- -
-1,108.28%
-4,731.94%
Sales/Revenue/Turnover
- -
190.2%
892.25%
Total Cash Common Dividend
- -
- -
- -

Semi-annual Revenue

DKK

•

in mil. unless spec.

Year

H1
H2
FY
2024
- -
- -
266
2025
- -
- -
2,637
2026
- -
- -
- -

Semi-annual Earnings Per Share

DKK

•

in mil. unless spec.

Year

H1
H2
FY
2024
- -
- -
-2.24
2025
- -
- -
103.83
2026
- -
- -
- -

Semi-annual Dividends Per Share

DKK

•

in mil. unless spec.

Year

H1
H2
FY
2024
- -
- -
- -
2025
- -
- -
61.43
2026
- -
- -
- -

Company Description

CEO
Markus Rohrwild
Full Time Employees
269
Sector
Commercial services
Industry
Miscellaneous commercial services
Address
Hørsholm Kongevej 11B Hørsholm CR Denmark 2970
IPO Date
Apr 4, 2023
Website
gubra.dk
Business
Gubra A/S (GUBRA.CO) is a Denmark-based biotechnology company that specializes in high-end preclinical contract research organization (CRO) services and peptide-based drug discovery focused on metabolic and fibrotic diseases; its operations span Europe, North America and other international markets from headquarters in Hørsholm, Denmark, where it was founded in 2008. The company delivers comprehensive preclinical research solutions including in vivo pharmacology, ex vivo assays, drug profiling, pharmacokinetics, biomarker assays, bioinformatics, next-generation sequencing (NGS), 2D and 3D histology with artificial intelligence pathology, stereology, and whole brain and organ imaging; these services target disease areas such as liver (MASH), obesity, kidney (DKD/CKD/PKD/AKI), diabetes, central nervous system (CNS), lung (IPF), and non-rodent studies in miniature pigs, serving pharmaceutical and biotechnology clients including 16 of the top 20 global pharmaceutical companies. Gubra organizes activities into two synergistic segments: CRO Services, which generates steady cash flow through specialized preclinical studies in translatable rodent and non-rodent models, and Discovery & Partnerships (D&P), which identifies and develops peptide-based drug candidates like amylin analogs and urocortin-2 (UCN2) programs for obesity for potential partnering with development milestone payments and royalties. Recent developments include a March 2025 license agreement with AbbVie granting global rights to develop GUB014295, a long-acting amylin analog for obesity treatment, providing a $350 million upfront payment and up to $1.875 billion in milestones; ongoing partnerships with Boehringer Ingelheim for obesity, Hemab ApS for bleeding disorders, and seven active collaborations overall; preparation for a first-in-human study of its UCN2 obesity program in early 2026; maintenance of full-year 2025 CRO growth guidance at 20% amid solid European demand; and evaluation of merger, acquisition, and pipeline expansion opportunities using AbbVie proceeds.