ZIGExN Co., Ltd.

ZIGExN Co., Ltd.

2.64
EUR
+0.04
(+1.54%)
Nov 12Next Earn
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
2026 Y
TTM
Revenue per Share
19.01
30.14
48.55
71.61
93.18
115.13
118.79
115.5
141.25
177.84
223.5
250.62
292.84
- -
Basic EPS, GAAP
5.29
6.63
10.09
14
19.69
25.18
24.02
-18.05
20.92
27.85
36.53
38.13
41.66
- -
Free Cash Flow per Basic Share
4.98
6.58
10.22
17.31
22.17
23.22
14.62
17.99
27.69
44.51
57.44
59.32
- -
- -
Dividend per Share
- -
- -
- -
- -
- -
- -
1.81
3.06
3
3.59
4
6.66
- -
- -
Book Value per Share
19.87
26.22
36.51
61.7
102.53
124.27
146.34
120.13
138.07
154.55
187.01
198.95
226.98
- -
Tangible Book Value per Share
19.63
-4.25
2.98
4.15
25.91
38.99
49.37
47.01
59.15
35.99
67.37
61.89
54.12
- -
Basic Weighted Avg Shares
101
103
103
105
110
112
111
109
108
105
104
102
100
100
Sales/Revenue/Turnover
1,927
3,116
5,019
7,534
10,267
12,854
13,199
12,564
15,272
18,709
23,249
25,450
29,221
- -
Operating Margin (%)
48.03
38.87
34.98
32.96
32.37
31.71
28.84
-8.45
21.71
22.34
23.21
22.23
20.24
- -
Depreciation Expense
13
138
58
195
268
388
811
905
930
1,025
1,274
1,395
- -
- -
Net Income, GAAP
536
686
1,043
1,473
2,170
2,811
2,669
-1,964
2,262
2,930
3,800
3,872
4,157
- -
Effective Tax Rate (%)
42.18
44.56
40.16
40.48
34.6
31.04
29.76
- -
31.52
30.22
30.04
31.68
30.56
- -
Profit Margin (%)
27.83
22
20.78
19.55
21.14
21.87
20.22
-15.63
14.81
15.66
16.34
15.21
14.23
- -
Working Capital
1,882
509
2,239
3,264
3,572
3,765
4,870
5,689
6,270
3,271
5,792
4,526
4,323
- -
LT Debt
- -
1,557
2,557
3,171
1,491
210
1,375
2,632
1,878
3,078
1,818
1,462
1,794
- -
Total Equity
2,054
2,710
3,774
6,596
11,378
13,802
16,264
12,997
14,929
16,073
19,449
19,951
22,453
- -
Return on Invested Capital (%)
34.05
13.5
13.41
14.54
15.74
17.95
15.27
- -
12.83
13.97
15.66
15.39
15.28
- -
Return on Capital (%)
40.27
14.79
14.04
15.45
16.66
18.86
15.83
- -
13.11
14.51
16.33
16.06
16.24
- -
Return on Common Equity (%)
40.27
28.79
32.16
28.41
24.15
22.33
17.76
-13.43
16.2
18.9
21.4
19.64
19.57
- -

Capital Structure

JPY

•

in mil. unless spec.
Sep'26
Mar'26
Jun'27
ST Debt
3,509
2,993
- -
LT Borrowings
1,996
1,359
- -
LT Finance Leases
684
435
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
100
99
99
Market Capitalization
- -
- -
- -

Working Capital

JPY

•

in mil. unless spec.
Sep'26
Mar'26
Jun'27
Total Current Assets
18,689
19,727
- -
Cash, Cash Equivalents & STI
12,431
12,729
- -
Accounts Receivable, Net
5,727
6,232
- -
Inventories
- -
- -
- -
Total Current Liabilities
15,209
15,404
- -
Payables & Accruals
- -
- -
- -
ST Debt
3,509
2,993
- -
Deferred Revenue
- -
- -
- -

Growth Rates

JPY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
22.5%
11.73%
12.54%
Free Cash Flow
- -
- -
- -
Net Income, GAAP
-20.72%
-29.34%
7.36%
Sales/Revenue/Turnover
20.21%
18.52%
14.82%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
25,450
2026
- -
- -
- -
- -
29,221
2027
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
38.13
2026
- -
- -
- -
- -
41.66
2027
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
6.66
2026
- -
- -
- -
- -
- -
2027
- -
- -
- -
- -
- -

Company Description

CEO
Joe Hirao
Full Time Employees
1,350
Sector
Technology services
Industry
Internet software/Services
Address
3-4-8 Toranomon Tokyo TY Japan 105-0001
IPO Date
Nov 22, 2013
Business
ZIGExN Co., Ltd. ZIGExN Co., Ltd. (3679.T) engages primarily in the life service platform business, developing and operating internet media platforms that integrate information from multiple sources to connect users with services in jobs, housing, travel, automobiles, marriage, and other daily life domains; the company offers specialized job search and placement sites such as rejob for beauty and healthcare industries, rejob care for nursing and rehabilitation including home-help services, Kensetsu-JOBs for construction recruitment, Realestateworks for real estate jobs, Ties for manufacturing, and Dorapita for logistics; real estate platforms including smocca as one of Japan's largest rental housing information services, Sekaiproperty for international real estate, reshop-navi for home renovation matching, reshop-navi exterior and gaiheki tosou for exterior contractors, Yeay for real estate sales comparisons, and Hikkoshi-EX for moving company price comparisons; utility and energy services like enepi for electricity and gas plans, Gaiheki-concierge for building repairs, and Griene for solar power installers; HR solutions from Brain Lab such as Matchingood-haken dispatch management, Matchingood-Jinzai human resource systems, CareerPlus business management, MyRec for MA retention support, and MyRec for MyPage communication tools; part-time job sites like Arubaito-ex and Bizcomi; franchise comparisons via Franchise-hikaku; travel services through Apple World including appleworld for global hotel information, Travelist for discount air tickets, BPO overseas ticketing, Galantour airline clearing, Rikisha hotel reservations, and TASA credit card settlements; automotive platforms such as Chukosha-EX for used cars, Kuruma-kaitori-EX for assessments, TCV for exports, and SellTrade for damaged vehicles; and lifestyle matching services including miraxs-sitter babysitters, Hoken-Mammoth financial planner introductions, Kekkon-sodansho-hikaku marriage agencies, Kateikyoshi-kuraberu home tutors, Ryugaku-kuraberu study abroad, and fabiz manufacturing comparisons. ZIGExN Co., Ltd. operates mainly in Japan with branches in Tokyo headquarters at 3-4-8 Toranomon, Minato-ku, Nagoya, Osaka, Oita, Kyoto, and Fukuoka, serving individual users and corporate clients through ex-sites for aggregated searches, specialized vertical media, offline services, and application service provider solutions; founded on June 1, 2006, the company lists on the Tokyo Stock Exchange Prime Market and employs 898 full-time consolidated staff as of March 31, 2025. Recent developments include aggressive M&A activity under its ZIGExN Value Integration process, with 32 transactions since listing primarily 100% acquisitions to fuel growth; in 2024-2025, subsidiaries executed key deals such as REJOB's acquisition of AnyCareer for pharmacist job-matching in 2025, 66% stake in Hoken Mammoth for financial planner services in August 2024, BrainLab's absorption of TEICHACK in March 2024 for LINE recruitment tools, acquisition of Hikakaku in August 2024, exterior wall concierge business transfer, and ongoing plans for reuse platforms, RPO/job placement consulting, travel systems, and hairdressing in 2025; earlier integrations like Apple World bolster travel, while vertical HR expansions via Ties and REJOB surpass 10 billion yen revenue targets ahead of schedule as part of the Z CORE medium-term plan aiming for over 35 billion yen consolidated revenue by FY2026.