North Industries Group Red Arrow Co., Ltd. Class A

North Industries Group Red Arrow Co., Ltd. Class A

SSZSE:000519
14.17
CNY
+0.05
(+0.35%)
29.34BMarket Cap
Oct 26Next Earn
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
2.42
2.76
3.79
3.07
3.41
3.52
3.82
4.64
5.4
4.82
4.39
3.28
6.65
- -
Basic EPS, GAAP
0.44
0.54
0.35
0.13
0.09
0.25
0.18
0.2
0.35
0.59
0.59
-0.24
0.03
- -
Free Cash Flow per Basic Share
-0.21
-0.41
-0.26
-0.1
0.23
0.81
0.4
1.05
0.77
-0.05
-0.26
-0.21
-0.28
- -
Dividend per Share
0.08
0.05
0.08
0.03
0.01
0.01
0.04
0.05
- -
0.05
0.06
0.07
0.01
0.03
Book Value per Share
3.47
3.85
5.3
7.12
5.36
5.6
5.88
6.12
6.47
7
7.56
7.36
7.43
7.45
Tangible Book Value per Share
3.33
3.67
4.96
6.55
4.96
5.21
5.5
5.75
6.12
6.67
7.24
7.03
6.99
7.03
Basic Weighted Avg Shares
860
739
1,033
1,237
1,400
1,406
1,395
1,392
1,393
1,393
1,393
1,392
1,395
1,393
Sales/Revenue/Turnover
2,080
2,036
3,921
3,801
4,775
4,954
5,322
6,463
7,514
6,714
6,116
4,569
9,274
- -
Operating Margin (%)
24.96
24.66
11.36
5.75
4.99
9.21
6.6
6.1
8.31
13.14
15.13
-5.94
2.37
- -
Depreciation Expense
275
287
394
436
436
412
364
396
398
437
462
505
541
- -
Net Income, GAAP
381
396
364
156
126
347
255
275
485
819
828
-327
42
- -
Effective Tax Rate (%)
17.71
16.93
16.43
13.34
20.24
17.6
17.63
27.83
19.64
15.45
8.14
- -
34.39
- -
Profit Margin (%)
18.31
19.45
9.28
4.1
2.64
7.01
4.8
4.25
6.46
12.21
13.54
-7.16
0.45
- -
Working Capital
1,530
1,642
1,982
3,782
4,243
4,639
4,859
4,916
5,208
5,643
6,283
5,778
5,289
4,952
LT Debt
110
46
46
- -
50
50
48
17
16
91
209
204
283
369
Total Equity
3,607
3,987
5,485
7,364
7,527
7,862
8,188
8,518
9,011
9,752
10,529
10,345
10,458
10,504
Return on Invested Capital (%)
10.1
8.5
6.44
1.89
1.74
4.39
3.34
3.55
5.72
8.42
7.77
- -
0.55
- -
Return on Capital (%)
11.6
9.28
6.97
2.46
1.78
4.47
3.15
3.26
5.59
8.65
8.06
- -
0.22
- -
Return on Common Equity (%)
13.78
10.46
7.69
2.43
1.69
4.51
3.18
3.29
5.54
8.74
8.17
-3.15
0.41
- -

Capital Structure

CNY

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
300
113
350
LT Borrowings
268
345
326
LT Finance Leases
16
43
43
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
1,393
1,393
1,393
Market Capitalization
25,358
23,465
29,341

Working Capital

CNY

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
13,239
11,954
11,998
Cash, Cash Equivalents & STI
6,178
6,558
5,453
Accounts Receivable, Net
3,641
1,532
1,866
Inventories
2,376
2,491
3,702
Total Current Liabilities
7,949
6,639
7,046
Payables & Accruals
- -
- -
- -
ST Debt
300
113
350
Deferred Revenue
- -
- -
- -

Growth Rates

CNY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
7.04%
4.27%
1.1%
Free Cash Flow
28.15%
66.98%
29.37%
Net Income, GAAP
-2.52%
-21.11%
-112.74%
Sales/Revenue/Turnover
12.96%
14.88%
102.97%
Total Cash Common Dividend
554.3%
984.95%
-89.02%

Quarterly Revenue

CNY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
886
983
850
1,850
4,569
2025
620
1,574
- -
5,850
9,274
2026
1,743
1,287
- -
- -
- -

Quarterly Earnings Per Share

CNY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-0.01
0.04
-0.08
-0.19
-0.24
2025
-0.09
0.06
- -
0.07
0.03
2026
0.04
-0.01
- -
- -
- -

Quarterly Dividends Per Share

CNY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
0.06
- -
0.01
0.07
2025
- -
- -
- -
- -
0.01
2026
- -
0.03
- -
- -
- -

Company Description

CEO
Xin Xing Wang
Full Time Employees
8,419
Sector
Electronic technology
Industry
Aerospace & defense
Address
No. 1669 Zhongjing North Road Nanyang HN China 473000
IPO Date
Oct 8, 1993
Business
North Industries Group Red Arrow Co., Ltd (000519.SZ) is a China-based company principally engaged in the research, development, manufacture and sale of special equipment including intelligent ammunition products and defense-related items; superhard materials such as artificial diamonds, cultured diamonds, cubic boron nitride and high-performance abrasives used in traditional industrial, consumer and high-end functional applications; special-purpose vehicles encompassing refrigerated and insulated vehicles, dangerous chemical transport vehicles, blasting equipment transport vehicles, military and police shelters, modified vehicles and car chassis structures; and auto parts comprising cylinder liners, engine pistons and other internal combustion engine accessories. The company operates primarily in China with exports to more than 40 countries and regions across Europe, America and Southeast Asia, serving national defense, military modernization, industrial manufacturing and automotive sectors. Founded in 1965 and headquartered in Nanyang, Henan province, the company changed its name from Hunan Jiangnan Red Arrow Co., Ltd in January 2017 and maintains three core business segments focused on special equipment, superhard materials, and special vehicles with auto parts. Recent developments include emphasis on expanding the special equipment sector for qualitative transformation through quantitative growth, with products achieving industry-leading status and some as sole domestic producers; preparation for increased revenue from new contracts in the second half of 2025 following a production ramp-up; and shareholding adjustments by Zhongbing Investment, which reduced its stake by 9.559 million shares between July and August 2025, alongside a reported widening of Q3 2025 losses despite 45% revenue growth.