1. China Stocks

  2. •

    Producer manufacturing

  3. •

    Auto parts: OEM
Xiangyang Automobile Bearing Co., Ltd. Class A

Xiangyang Automobile Bearing Co., Ltd. Class A

SSZSE:000678
13.23
CNY
+1.20
(+9.98%)
-0.14EPS
3.91BMarket Cap
Xiangyang Automobile Bearing Co., Ltd. Class A
SZSE:000678
(Shenzhen Stock Exchange)

Recent

price

13.23

P/E

ratio

- -

div

yld

0.37%

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
CNY
2.5
3.07
3.13
2.03
2
2.86
3.59
3.95
3.25
3.04
2.61
2.92
2.44
3.11
3.29
3.45
3.23
Revenue per Share
0.08
0.09
0.02
- -
0.01
-0.18
0.03
0.03
-0.13
0.03
-0.2
-0.11
-0.27
-0.12
-0.08
-0.11
-0.1
Basic EPS, GAAP
-0.08
-0.14
-0.72
-0.28
-0.28
-0.68
-0.34
-0.3
0.13
-0.06
-0.13
0.11
0.06
0.04
0.18
-0.16
- -
Free Cash Flow per Basic Share
0.02
-0.01
0.04
0.03
0.03
0.05
0.07
0.05
0.06
0.07
0.06
0.06
0.06
0.07
0.05
0.06
0.05
Dividend per Share
1.65
1.74
1.75
2.48
2.47
2.29
2.66
2.72
2.58
2.61
2.37
2.25
1.9
1.83
1.74
1.71
1.69
Book Value per Share
1.4
1.49
0.92
1.77
1.81
1.55
2.02
1.99
1.87
1.93
1.72
1.63
1.33
1.21
1.13
1.12
1.11
Tangible Book Value per Share
315
285
243
452
632
438
388
386
459
409
457
451
464
448
442
447
463
Basic Weighted Avg Shares
788
873
761
919
1,267
1,253
1,395
1,522
1,491
1,241
1,192
1,318
1,131
1,394
1,455
1,539
1,497
Sales/Revenue/Turnover
5.43
2.87
-1.14
-1.58
0.92
-3.89
0.85
1.86
-2.11
-0.44
-4.46
-0.81
-8.74
-1.83
-1.74
-0.57
0.78
Operating Margin (%)
22
25
30
49
104
78
87
103
115
108
103
116
113
104
98
100
- -
Depreciation Expense
25
26
5
1
6
-79
12
12
-60
12
-91
-50
-125
-54
-35
-49
-45
Net Income, GAAP
2.47
4.08
25.47
52.55
- -
- -
23.46
18.16
- -
0.55
- -
- -
- -
- -
- -
- -
- -
Effective Tax Rate (%)
3.19
2.93
0.64
0.15
0.5
-6.3
0.84
0.76
-4
0.99
-7.66
-3.77
-11.07
-3.85
-2.43
-3.19
-2.99
Profit Margin (%)
182
171
-12
163
-89
-112
83
-98
-118
-184
-179
-206
-284
-314
-314
-316
-188
Working Capital
40
30
78
84
22
108
149
66
135
116
164
83
43
16
3
118
77
LT Debt
500
526
531
1,096
1,099
1,047
1,290
1,323
1,258
1,267
1,152
1,098
966
926
871
797
782
Total Equity
3.35
2.99
-1.64
-1.01
- -
- -
-0.3
0.62
- -
0.56
- -
- -
- -
- -
- -
- -
- -
Return on Invested Capital (%)
5.26
5.17
1.77
0.54
- -
- -
1.24
1.04
- -
1.92
- -
- -
- -
- -
- -
- -
- -
Return on Capital (%)
5.19
5.03
0.93
0.17
0.6
-7.72
1.06
0.94
-4.9
1.03
-7.97
-4.67
-13.12
-6.28
-4.32
-6.19
-5.75
Return on Common Equity (%)

Capital Structure

CNY

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
504
499
528
LT Borrowings
110
140
70
LT Finance Leases
8
8
7
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
460
460
460
Market Capitalization
6,908
5,809
3,907

Working Capital

CNY

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
1,000
1,035
1,115
Cash, Cash Equivalents & STI
149
130
208
Accounts Receivable, Net
340
385
345
Inventories
405
402
427
Total Current Liabilities
1,317
1,291
1,303
Payables & Accruals
- -
- -
- -
ST Debt
504
499
528
Deferred Revenue
- -
- -
- -

Growth Rates

CNY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
-2.28%
-7.05%
-8.51%
Free Cash Flow
-34.9%
-27.35%
-187.86%
Net Income, GAAP
-164.22%
10.82%
38.89%
Sales/Revenue/Turnover
2.75%
5.97%
5.77%
Total Cash Common Dividend
2.91%
-1.54%
9.31%

Quarterly Revenue

CNY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
355
342
398
360
1,455
2025
363
433
- -
360
1,539
2026
323
380
- -
- -
- -

Quarterly Earnings Per Share

CNY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-0.03
- -
-0.02
-0.03
-0.08
2025
-0.03
- -
- -
-0.05
-0.11
2026
-0.04
- -
- -
- -
- -

Quarterly Dividends Per Share

CNY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.01
0.02
0.01
0.01
0.05
2025
0.01
0.01
- -
0.02
0.06
2026
0.01
0.01
- -
- -
- -
Similar Companies
Bosch Limited (NSE:BOSCHLTD)
Sona BLW Precision Forgings Ltd. (NSE:SONACOMS)
Samvardhana Motherson International Limited (NSE:MOTHERSON)
Cummins India Limited (NSE:CUMMINSIND)
Sumitomo Electric Industries, Ltd. (TSE:5802)
Exide Industries Limited (NSE:EXIDEIND)
Business
Xiangyang Automobile Bearing Co., Ltd. (000678.SZ) researches, develops, manufactures and sells automobile bearings and related components primarily in China. The company produces ball bearings, tapered roller bearings (TRB), cylindrical roller bearings (CRB), needle roller bearings (NRB), clutch hub bearings (CHB), constant velocity universal joints (CVJ), cross joints (CJ), hub bearings, clutch release bearings, wheel hub units, cross shafts and water pump bearings; it also offers bearings for machinery, agricultural machinery, household appliances and wind power applications. Products serve heavy-duty, medium-duty, light-duty and mini-duty trucks as well as passenger cars from customers including Dongfeng Motor, FAW, Steyr, Beiben, JAC, Foton, Yuejin, Isuzu, SAIC, Changan, Magna, BMW, BorgWarner and Nissan. Founded in 1968 and headquartered in Xiangyang, China, the company operates sales branches across China and exports to Europe, the United States and Southeast Asia, with a subsidiary in Poland from its 2013 acquisition of Fabryka Lozysk Tocznych-Krasnik S.A. (KFLT). In recent years, Xiangyang Automobile Bearing established ZXY Components Company in May 2023, secured a new international partner in May 2023, formed Xiangyang Xiangzhou Transmission Technology Co., Ltd. in July 2022 with 76.54% ownership and signed procurement contracts with Dongfeng Motor Nano Technology Co., Ltd. in March 2023 for drive shafts and hub units on the S31 EV model.