Zhejiang Supor Co., Ltd. Class A

Zhejiang Supor Co., Ltd. Class A

SSZSE:002032
41.78
CNY
-0.62
(-1.46%)
31.68BMarket Cap
Mar 26Next Earn
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
10.16
11.68
13.34
14.63
17.8
21.82
24.24
22.81
26.65
25.02
26.57
28.18
28.61
- -
Basic EPS, GAAP
0.71
0.85
1.09
1.32
1.62
2.04
2.34
2.26
2.4
2.56
2.72
2.82
2.63
- -
Free Cash Flow per Basic Share
0.59
0.87
1.29
1.54
1.14
2.21
1.56
2.2
2.25
3.71
2.37
2.98
3.07
- -
Dividend per Share
0.25
0.29
0.33
0.43
0.61
1.18
1.28
1.33
1.29
3.19
3.04
2.73
2.81
- -
Book Value per Share
4.02
4.6
5.37
5.53
6.58
7.19
8.33
8.77
9.43
8.7
7.87
8.02
7.84
6.31
Tangible Book Value per Share
3.74
4.32
5.11
5.22
6.18
6.71
7.76
8.21
8.87
8.16
7.33
7.51
7.35
5.84
Basic Weighted Avg Shares
825
816
818
817
817
818
819
815
810
806
802
796
796
796
Sales/Revenue/Turnover
8,383
9,535
10,910
11,947
14,542
17,851
19,853
18,597
21,585
20,171
21,304
22,427
22,772
- -
Operating Margin (%)
9.51
9.51
10.48
10.69
10.84
10.9
11.2
11.46
10.71
11.7
12.15
11.68
11.08
- -
Depreciation Expense
93
99
110
123
116
120
124
132
197
199
209
209
210
- -
Net Income, GAAP
589
690
889
1,077
1,326
1,670
1,920
1,846
1,944
2,068
2,180
2,244
2,097
- -
Effective Tax Rate (%)
14.39
15.76
15.95
17.08
16.5
15.78
15.74
16.26
18.63
18.82
18.82
17.83
19.06
- -
Profit Margin (%)
7.02
7.24
8.15
9.02
9.12
9.35
9.67
9.93
9.01
10.25
10.23
10.01
9.21
- -
Working Capital
2,453
2,930
3,678
3,231
3,930
4,285
4,854
5,050
5,089
3,803
3,552
4,080
4,087
1,951
LT Debt
- -
- -
- -
- -
- -
- -
- -
150
157
151
177
188
160
217
Total Equity
3,733
4,279
5,010
4,562
5,408
5,907
6,845
7,237
7,658
7,073
6,382
6,462
6,319
5,082
Return on Invested Capital (%)
17.99
18.7
20.44
22.6
26.53
29.24
30.03
25.56
25.12
26.79
30.16
32.23
30.59
- -
Return on Capital (%)
14.38
14.94
16.63
20.96
26.6
29.57
30.19
25.94
25.62
27.49
31.15
33.39
31.85
- -
Return on Common Equity (%)
18.53
19.41
21.66
24.04
26.66
29.52
30.13
26.3
26.23
28.21
32.58
35.15
33
- -

Capital Structure

CNY

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
79
85
1,262
LT Borrowings
- -
- -
- -
LT Finance Leases
160
167
217
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
802
802
800
Market Capitalization
35,337
35,146
31,675

Working Capital

CNY

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
10,965
10,786
9,428
Cash, Cash Equivalents & STI
2,327
2,419
1,595
Accounts Receivable, Net
2,759
2,890
3,195
Inventories
2,408
1,994
2,068
Total Current Liabilities
6,878
6,254
7,477
Payables & Accruals
- -
- -
- -
ST Debt
79
85
1,262
Deferred Revenue
- -
- -
- -

Growth Rates

CNY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
2.79%
-2.51%
-2.21%
Free Cash Flow
15.57%
11.46%
2.94%
Net Income, GAAP
9.48%
2.69%
-6.58%
Sales/Revenue/Turnover
8.08%
4.39%
1.54%
Total Cash Common Dividend
30.65%
25.68%
2.9%

Quarterly Revenue

CNY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
5,378
5,586
5,548
5,915
22,427
2025
5,786
5,691
- -
5,874
22,772
2026
5,882
5,528
- -
- -
- -

Quarterly Earnings Per Share

CNY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.59
0.59
0.62
1.01
2.82
2025
0.62
0.56
- -
0.92
2.63
2026
0.63
0.46
- -
- -
- -

Quarterly Dividends Per Share

CNY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
2.73
2025
- -
- -
- -
- -
2.81
2026
- -
- -
- -
- -
- -

Company Description

CEO
Bo Xu
Full Time Employees
10,745
Sector
Consumer durables
Industry
Electronics/Appliances
Address
Supor Building Hangzhou ZH China 310051
IPO Date
Aug 17, 2004
Website
supor.com
Business
Zhejiang Supor Co., Ltd. manufactures and distributes cookware, small domestic appliances, and large kitchen appliances in China and internationally; core products include pressure cookers, woks, frying pans, saucepans, steamers, rice cookers, induction hobs, electric pressure cookers, soymilk makers, blenders, juicers, kettles, air fryers, range hoods, gas stoves, disinfection cabinets, water purifiers, embedded ovens, integrated stoves, air purifiers, vacuum cleaners, and garment steamers. Founded in 1994 and headquartered in Hangzhou, Zhejiang Province, the company operates manufacturing bases in Yuhuan, Hangzhou, Shaoxing, Wuhan in China, and Ho Chi Minh City in Vietnam, exporting to over 50 countries including Japan, Europe, and the United States; it functions as a subsidiary of SEB Internationale SAS, leveraging the parent's global network for R&D, production, and multi-brand operations including WMF, Lagostina, Krups, and Tefal. In recent developments, the company reports 2024 full-year revenue of RMB 22.43 billion, up 5.27% year-over-year, driven by export growth to key customers amid stable domestic market share in core categories; H1 2025 revenue reached RMB 11.48 billion, up 4.7%, with ongoing channel optimizations in social e-commerce, instant retail via Meituan and JD, and B2B expansions into banks, airlines, and telecom sectors.