Sichuan Chengfei Integration Technology Corp. Ltd. Class A

Sichuan Chengfei Integration Technology Corp. Ltd. Class A

SSZSE:002190
22.66
CNY
+0.28
(+1.25%)
-0.15EPS
8.72BMarket Cap
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
2.23
2.68
4.79
6.5
5.63
6
4.67
2.74
3.53
4.25
5.8
6.6
6.43
6.7
Basic EPS, GAAP
0.13
0.12
0.26
0.41
-0.31
-0.57
1.79
0.33
0.16
0.16
0.04
-0.21
-0.12
-0.23
Free Cash Flow per Basic Share
-0.4
-0.83
-0.4
-5.11
-2.54
-2.17
-2.02
0.02
-0.11
-0.04
-0.44
0.03
0.18
- -
Dividend per Share
0.14
0.08
0.12
0.25
0.34
0.25
0.09
0.07
0.12
0.07
0.08
0.05
0.04
0.1
Book Value per Share
4.64
4.72
4.91
5.27
4.84
5.01
7
7.09
15.12
9.04
9.06
7.38
10.75
9.75
Tangible Book Value per Share
4.12
4.14
4.32
4.42
3.94
4.2
6.76
6.88
14.92
8.84
8.73
7.06
10.44
9.45
Basic Weighted Avg Shares
349
343
339
345
345
358
359
359
359
359
359
359
359
359
Sales/Revenue/Turnover
779
919
1,623
2,245
1,943
2,145
1,675
984
1,268
1,524
2,081
2,367
2,308
2,401
Operating Margin (%)
0.46
-0.25
8.66
10.24
-9.29
-19.29
1.05
8.7
10.14
6.83
4.99
3.33
2.05
0.67
Depreciation Expense
87
104
114
140
232
314
181
63
60
70
86
103
117
- -
Net Income, GAAP
45
41
88
142
-108
-205
642
119
56
58
14
-75
-44
-84
Effective Tax Rate (%)
27.72
14.31
12.45
10.06
- -
- -
4.94
2.99
10.48
10.28
8.34
193.93
118.84
- -
Profit Margin (%)
5.82
4.49
5.43
6.33
-5.58
-9.54
38.36
12.08
4.39
3.83
0.65
-3.17
-1.9
-3.49
Working Capital
1,305
1,122
1,641
2,758
1,273
1,601
464
529
562
412
499
346
136
146
LT Debt
140
170
431
995
708
578
- -
113
193
83
292
265
201
231
Total Equity
2,322
2,339
2,775
4,465
4,134
4,822
2,649
2,683
5,616
3,458
3,513
2,953
4,180
3,802
Return on Invested Capital (%)
-0.07
-0.58
2.93
3.29
- -
- -
16.54
4.77
2.11
2.02
1.77
-0.62
-0.06
- -
Return on Capital (%)
2.48
2.42
2.58
2.45
- -
- -
12.92
3.88
0.54
0.58
-0.74
-4.13
-2.12
- -
Return on Common Equity (%)
2.85
2.55
5.3
8.09
-6.21
-11.81
29.83
4.71
1.4
1.35
0.42
-2.55
-1.35
-2.43

Capital Structure

CNY

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
343
365
391
LT Borrowings
184
181
212
LT Finance Leases
17
16
19
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
359
359
359
Market Capitalization
13,302
11,164
8,724

Working Capital

CNY

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
1,905
1,952
2,065
Cash, Cash Equivalents & STI
174
80
128
Accounts Receivable, Net
761
1,001
1,135
Inventories
453
474
472
Total Current Liabilities
1,769
1,809
1,919
Payables & Accruals
- -
- -
- -
ST Debt
343
365
391
Deferred Revenue
- -
- -
- -

Growth Rates

CNY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
12.45%
19.62%
41.55%
Free Cash Flow
168.01%
126.42%
470.16%
Net Income, GAAP
-134.3%
-164.33%
-41.47%
Sales/Revenue/Turnover
6.89%
19.38%
-2.49%
Total Cash Common Dividend
1.81%
-4.69%
-24.61%

Quarterly Revenue

CNY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
487
509
569
802
2,367
2025
506
487
- -
816
2,308
2026
551
548
- -
- -
- -

Quarterly Earnings Per Share

CNY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-0.02
-0.06
- -
-0.14
-0.21
2025
- -
-0.04
- -
-0.03
-0.12
2026
-0.06
-0.11
- -
- -
- -

Quarterly Dividends Per Share

CNY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.01
0.08
0.01
-0.06
0.05
2025
0.01
0.07
- -
-0.05
0.04
2026
0.01
0.07
- -
- -
- -

Company Description

CEO
Jun He
Full Time Employees
1,493
Sector
Producer manufacturing
Industry
Auto parts: OEM
Address
No. 666-1, Riyue Avenue Chengdu SI China 610091
IPO Date
Dec 3, 2007
Business
Sichuan Chengfei Integration Technology Corp Ltd (002190.SZ) designs, develops, manufactures and sells automotive tooling molds, auto parts and aviation components in China. The company produces large and high-grade outer skin panel dies including body side, roof, doors and fenders for medium and high-end passenger vehicles; stamping dies; welded assemblies; automotive cover molds; fixtures; gauges; car body components; and computer numerical control machined aviation parts and sheet metal products. A subsidiary of Aviation Industry Corporation of China, it was founded in 2000 and is headquartered at No. 666-1, Section 2, Riyue Avenue, Qingyang District, Chengdu, Sichuan Province. It operates subsidiaries such as Anhui Chengfei Integration Ruihu Automotive Mold Co Ltd and Sichuan Chengfei Integration Jiwen Automotive Parts Co Ltd, and supplies major domestic clients including Chery Automobile, Shanghai Volkswagen, Guangzhou Honda and Guangzhou Toyota. In 2025, the company passed the third batch of national specialized and new "little giant" recognition and was awarded a Chengdu municipal academician and expert workstation; it also hosted a Chengdu million-worker skills competition in October 2024 and passed German VDA6.4 quality audits in May 2024.