GoerTek Inc. Class A

GoerTek Inc. Class A

SSZSE:002241
23.11
CNY
+2.10
(+10.00%)
1.06EPS
20.95P/E
80.03BMarket Cap
Oct 24Next Earn
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
3.31
4.18
4.48
6.31
8.12
7.39
10.98
18.04
23.61
31.18
28.99
29.93
27.93
25.62
Basic EPS, GAAP
0.43
0.55
0.41
0.54
0.68
0.27
0.4
0.89
1.29
0.52
0.32
0.79
1.14
1.08
Free Cash Flow per Basic Share
-0.04
-0.06
0.12
-0.35
- -
-0.61
0.71
0.65
0.49
0.07
0.35
0.76
-0.08
- -
Dividend per Share
0.09
0.12
0.11
0.11
0.13
0.16
0.19
0.18
0.2
0.28
0.25
0.41
0.44
0.65
Book Value per Share
2.08
2.73
3.08
3.55
4.59
4.69
4.96
6
8
8.62
9.01
9.52
10.26
10.7
Tangible Book Value per Share
1.86
2.33
2.59
2.99
4
3.97
4.13
5.13
7.11
7.72
7.74
8.42
9.34
9.77
Basic Weighted Avg Shares
3,039
3,041
3,052
3,058
3,146
3,214
3,201
3,200
3,314
3,364
3,400
3,373
3,456
3,503
Sales/Revenue/Turnover
10,049
12,699
13,656
19,288
25,536
23,751
35,148
57,743
78,221
104,894
98,574
100,954
96,550
89,734
Operating Margin (%)
17.38
16.31
12.01
10.37
11.83
6.93
6.25
6.5
6.05
3.53
1.52
3.44
2.89
3.34
Depreciation Expense
342
441
678
888
1,260
1,606
1,953
2,137
2,829
3,558
3,842
3,965
3,974
- -
Net Income, GAAP
1,307
1,657
1,251
1,651
2,139
868
1,281
2,848
4,275
1,749
1,088
2,665
3,940
3,767
Effective Tax Rate (%)
15.89
16.03
16.78
15.53
15.75
14.99
13.07
11.49
6.49
- -
- -
6.76
3.71
3.47
Profit Margin (%)
13
13.05
9.16
8.56
8.38
3.65
3.64
4.93
5.46
1.67
1.1
2.64
4.08
4.2
Working Capital
1,037
5,144
4,743
2,602
2,784
441
146
5,235
5,359
2,842
6,599
4,483
3,968
3,307
LT Debt
6
3,563
3,742
2,576
996
606
344
6,085
2,414
2,677
7,150
2,010
4,274
3,774
Total Equity
6,419
8,522
9,497
10,848
14,917
15,208
16,129
19,734
27,931
30,260
31,528
34,048
37,249
38,907
Return on Invested Capital (%)
14.94
13.17
7.77
9.08
10.84
3.94
5.67
11.02
13.56
- -
- -
5.66
7.75
6.6
Return on Capital (%)
16.16
14.52
9.71
11.43
12.28
5.02
6.58
11.82
13.82
- -
- -
7
8.86
7.77
Return on Common Equity (%)
22.73
22.6
14.11
16.31
16.62
5.76
8.18
15.93
18.2
6.16
3.61
8.33
11.32
10.51

Capital Structure

CNY

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
14,487
21,208
20,560
LT Borrowings
3,551
3,486
3,159
LT Finance Leases
724
748
614
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
3,547
3,550
3,552
Market Capitalization
101,918
79,369
80,031

Working Capital

CNY

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
51,359
52,467
56,650
Cash, Cash Equivalents & STI
21,380
25,294
22,479
Accounts Receivable, Net
13,295
10,802
13,161
Inventories
13,077
13,557
18,681
Total Current Liabilities
47,391
48,509
53,343
Payables & Accruals
- -
- -
- -
ST Debt
14,487
21,208
20,560
Deferred Revenue
- -
- -
- -

Growth Rates

CNY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
15.36%
14.29%
9.4%
Free Cash Flow
1,232.18%
64.9%
-110.93%
Net Income, GAAP
31.81%
29.2%
47.85%
Sales/Revenue/Turnover
24.05%
12.32%
-4.36%
Total Cash Common Dividend
17.81%
24.18%
10.27%

Quarterly Revenue

CNY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
19,312
21,070
29,264
31,308
100,954
2025
16,305
21,245
- -
28,444
96,550
2026
18,659
21,388
- -
- -
- -

Quarterly Earnings Per Share

CNY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.11
0.25
0.33
0.09
0.79
2025
0.14
0.28
- -
0.39
1.14
2026
0.14
0.27
- -
- -
- -

Quarterly Dividends Per Share

CNY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.02
0.16
0.07
0.15
0.41
2025
0.01
0.18
- -
0.21
0.44
2026
0.02
0.24
- -
- -
- -

Company Description

CEO
Li Youbo
Full Time Employees
111,585
Sector
Electronic technology
Industry
Computer processing hardware
Address
No. 268 Dongfang Road Weifang SD China 261031
IPO Date
May 23, 2008
Business
Goertek Inc. (002241.SZ) manufactures and sells precision electro-acoustic components, optical components, electronic accessories, and complete smart hardware products worldwide. The company offers miniature speakers and receivers; speaker modules; tactile devices including motors; wireless charging devices; antennas; VR/MR optical devices and modules such as aspherical lenses, Fresnel lenses, and folded optical modules; AR optical devices including Birdbath, freeform surfaces, waveguides, and optical engines like LBS, DLP, LCoS, and Micro-LED; MEMS acoustic sensors and other MEMS sensors; microsystem modules; precision structural parts; smart wearables such as watches and bracelets; smart viewables including VR/AR head-mounted displays (HMD), viewable peripherals, and panoramic cameras; hearables comprising true wireless stereo (TWS) earphones, audio glasses, and headphones; voice-controlled speakers; unmanned aerial vehicles; robotics products; and smart lights. It provides one-stop system solutions for VR/MR HMD and AR/AI glasses, encompassing ID, structure, circuit, and software design alongside manufacturing of optical, acoustic, precision components, and sensors, as well as full-process services like molds, injection molding, assembly, and testing. Goertek operates in three primary segments—precision components, intelligent acoustic whole machines, and intelligent hardware—with a global footprint including manufacturing in China and Vietnam, and R&D centers in Japan, Europe (Denmark), and the United States (California). Founded in 2001 and headquartered in Weifang, Shandong Province, China, Goertek serves leading consumer electronics brands through long-term strategic partnerships, primarily in the smart hardware, acoustics, and XR (extended reality) sectors. The company maintains subsidiaries such as Goertek Vietnam for acoustic components and smart hardware production, Goertek Japan for R&D and engineering, Goertek Europe for audio technology development, and Goertek America for hardware and software R&D. In recent developments, Goertek acquired two precision structural component companies, Hong Kong Midea and Changhong Industrial, for HK$10.4 billion (approximately RMB 9.5 billion) to bolster its AR industry chain capabilities and vertical integration. It extended a US$100 million interest-bearing loan via a Hong Kong subsidiary to Haylo to facilitate the cross-border acquisition of UK-based Micro-LED specialist Plessey, incorporating equity-linked terms for potential upside. Goertek partnered with OpenAI and Luxshare to develop a new AI device, supplying speaker modules and other components, while launching lightweight AR reference designs Mulan 2 and Wood 2 at CES 2025, alongside innovations like DLP projection smart headlamp modules and triple-laser projection engines debuted at China CIOE in September 2025. These moves reflect a strategic pivot toward high-value AR/AI glasses and optics to reduce reliance on single clients and capture medium-term growth in booming segments.