Jiangsu Yanghe Distillery Co., Ltd. Class A

Jiangsu Yanghe Distillery Co., Ltd. Class A

SSZSE:002304
37.23
CNY
+0.93
(+2.56%)
57.47BMarket Cap
Oct 30Next Earn
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
9.93
9.73
10.65
11.41
13.22
16.03
15.35
14.06
16.93
19.98
21.99
19.17
12.75
- -
Basic EPS, GAAP
3.31
2.99
3.56
3.87
4.4
5.39
4.9
4.98
5.01
6.23
6.65
4.43
1.46
- -
Free Cash Flow per Basic Share
0.33
0.61
3.4
4.6
4.35
5.7
4.3
2.42
9.95
2.06
3.33
2.11
-0.96
- -
Dividend per Share
1.44
1.49
1.43
1.8
2.1
2.55
3.2
3
3
3
3.74
4.66
4.65
1.47
Book Value per Share
11.5
13.09
15.22
17.29
19.59
22.53
24.23
25.54
28.19
31.5
34.48
34.25
31.06
31.32
Tangible Book Value per Share
10.22
11.78
13.93
16.02
18.31
21.16
22.88
24.22
26.9
30.18
33.12
32.86
29.79
30.07
Basic Weighted Avg Shares
1,513
1,508
1,507
1,506
1,507
1,507
1,507
1,501
1,497
1,506
1,506
1,506
1,506
1,506
Sales/Revenue/Turnover
15,024
14,672
16,052
17,183
19,918
24,160
23,126
21,101
25,350
30,105
33,126
28,876
19,211
- -
Operating Margin (%)
43.04
39.24
39.73
42.01
41.22
40.59
37.51
34.78
37.1
39.08
37.06
30.52
16.92
- -
Depreciation Expense
356
536
619
725
690
757
775
783
755
749
726
680
724
- -
Net Income, GAAP
5,002
4,507
5,365
5,827
6,627
8,115
7,383
7,482
7,508
9,378
10,016
6,673
2,206
- -
Effective Tax Rate (%)
25.18
25.25
25.12
25.2
25.19
25.13
24.41
24.24
24.47
24.9
24.19
27.09
36.75
- -
Profit Margin (%)
33.29
30.72
33.42
33.91
33.27
33.59
31.92
35.46
29.62
31.15
30.24
23.11
11.48
- -
Working Capital
6,661
7,470
10,878
12,887
15,088
20,245
21,269
22,579
25,031
31,584
35,359
35,066
31,276
32,092
LT Debt
- -
- -
- -
- -
- -
- -
- -
7
11
4
49
40
125
180
Total Equity
17,397
19,729
22,941
26,037
29,495
33,931
36,492
38,470
42,481
47,525
52,050
51,693
46,893
47,271
Return on Invested Capital (%)
27.51
22.12
23.65
22.12
22.17
23.48
19.55
19
17.51
19.94
19.72
12.67
4.41
- -
Return on Capital (%)
30.57
24
25.46
23.97
23.9
25.59
20.96
19.98
18.58
20.81
20.1
12.87
4.5
- -
Return on Common Equity (%)
31.18
24.29
25.15
23.79
23.85
25.57
20.96
19.95
18.54
20.85
20.15
12.89
4.48
- -

Capital Structure

CNY

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
48
39
35
LT Borrowings
81
131
141
LT Finance Leases
44
44
39
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
1,506
1,506
1,506
Market Capitalization
91,501
76,437
57,471

Working Capital

CNY

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
42,586
44,372
40,356
Cash, Cash Equivalents & STI
20,557
22,316
18,736
Accounts Receivable, Net
9
10
8
Inventories
20,375
19,584
19,857
Total Current Liabilities
11,311
10,514
8,264
Payables & Accruals
- -
- -
- -
ST Debt
48
39
35
Deferred Revenue
- -
- -
- -

Growth Rates

CNY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
7.66%
4.37%
-9.28%
Free Cash Flow
10.34%
22.2%
-145.41%
Net Income, GAAP
-3.11%
-13.65%
-66.94%
Sales/Revenue/Turnover
3.39%
0.53%
-33.47%
Total Cash Common Dividend
13.23%
9.88%
-0.26%

Quarterly Revenue

CNY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
16,255
6,621
4,641
1,360
28,876
2025
11,066
3,729
- -
1,121
19,211
2026
8,186
2,355
- -
- -
- -

Quarterly Earnings Per Share

CNY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
4.02
1.26
0.42
-1.26
4.43
2025
2.41
0.47
- -
-1.17
1.46
2026
1.62
0.1
- -
- -
- -

Quarterly Dividends Per Share

CNY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
4.66
2025
2.33
1.12
- -
- -
4.65
2026
- -
1.47
- -
- -
- -

Company Description

CEO
Yu Zhong
Full Time Employees
22,392
Sector
Consumer non-durables
Industry
Beverages: alcoholic
Address
No.118 Middle Avenue Suqian JS China 223800
IPO Date
Oct 26, 2009
Business
Jiangsu Yanghe Distillery Co., Ltd. manufactures and sells baijiu, wines, and spirits primarily under the Yanghe and Shuanggou brands; its core products include Dream Blue series (such as Dream Blue M9, M6+, Crystal version, handmade craft class, and master editions), Ocean Blue (Haizhilan including seventh generation launched in 2025), Sky Blue (Tianzhilan), Sujiu (ecological variants), Zhenbaofang (Difang and Shengfang), Yanghe Daqu, Shuanggou Daqu, Guijiu, and Sidus wine; mid/high-end products (ex-factory price at least CNY 100 per 500ml) account for the majority of revenue, with ordinary products below that threshold comprising Yanghe Daqu and Shuanggou Daqu. The company operates six major production bases in Yanghe, Shuanggou, Siyang, Guijiu, Lihua Village, and Lasa Langre Wine Village, leveraging the unique wetland ecosystem of Suqian in Jiangsu Province, China—one of the world's three major wetland liquor regions alongside Cognac and Scotch; it sells through wholesale distribution (predominant channel), online direct sales via e-commerce, and exports to markets including the United States, Canada, and Europe, targeting mid-to-premium segments with a focus on mellow baijiu characterized by sweet, mild, soft, clean, and fragrant profiles from solid-state fermentation, underground cellar aging, and sorghum, wheat, rice, and local water sourcing. Founded in 2002 and headquartered at No. 118 Jiudu Avenue, Yanghe Town, Suqian City, Jiangsu Province, China (postal code 223800), the company lists on the Shenzhen Stock Exchange under ticker 002304.SZ with Jiangsu Yanghe Group Co., Ltd. as its controlling shareholder; it maintains subsidiaries like Su酒集团贸易股份有限公司, Tibet Earth Third Pole Wine Co., Ltd. (established March 2022 with 51% stake), Guizhou Guijiu Co., Ltd., and various investment and management entities including Jiangsu Azure Beverage Catering Management Co., Ltd. and Jiangsu Yanghe Blue Investment Management Co., Ltd. (both 2022 formations). In June 2024, the company changed its name from Jiangsu Yanghe Brewery Joint-Stock Co., Ltd. to Jiangsu Yanghe Distillery Co., Ltd.; recent developments include the launch of the seventh generation Hai Zhi Lan and Jiangsu Yanghe High-line Light Bottled products in 2025, participation as the official partner for the 2025 China Chef Festival promoting pairings with Chinese cuisine, unveiling new products and "six realms" immersive experiences at the 2025 Autumn Sugar Fair, hosting the 2025 Yanghe-Shuanggou Opening Ceremony with cultural events, leadership transition with Gu Yu elected eighth board chairman in July 2025, and ongoing innovations like three 2022 scientific achievements in mellow baijiu flavor, digital brewing, and health effects validated by the China Light Industry Federation; it also advanced rural revitalization, education funds, and international expansion efforts amid a strategic shift toward premiumization and digital marketing. Jiangsu Yanghe Distillery operates in China's competitive baijiu industry as a top-five revenue producer, emphasizing brand equity in mid-to-premium segments with average operating margins around 41% over the past decade, robust distribution to over 8,000 dealers across Jiangsu (about 3,000) and ex-Jiangsu regions, and compliance with standards like T/CBJ2104-2019 for mellow baijiu and T/CBJ2305-2022 for wetland baijiu real estate areas.