Henan Huaying Agricultural Development Co., Ltd. Class A

Henan Huaying Agricultural Development Co., Ltd. Class A

SSZSE:002321
1.78
CNY
+0.01
(+0.56%)
3.56BMarket Cap
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
4.88
4.4
4.36
4.71
7.74
10.01
10.33
5.85
5.77
1.36
1.16
2.92
2.73
- -
Basic EPS, GAAP
-0.35
0.03
0.04
0.17
0.11
0.22
-0.1
-2.14
-4.59
-0.28
-0.01
0.02
-0.03
- -
Free Cash Flow per Basic Share
-0.32
0.7
0.9
-0.23
-1.69
1.72
-2.01
-0.66
-0.53
-0.36
-0.08
0.09
0.16
- -
Dividend per Share
0.2
0.22
0.24
0.17
0.23
0.48
0.33
0.27
0.02
0.02
0.02
0.04
0.03
0.03
Book Value per Share
3.4
3.43
3.48
4.51
4.66
4.84
4.7
2.56
2.09
0.48
0.46
0.45
0.44
0.43
Tangible Book Value per Share
2.78
2.98
3.05
3.73
3.89
4.05
3.48
-0.31
1.53
0.34
0.33
0.32
0.31
0.3
Basic Weighted Avg Shares
360
419
426
534
533
534
534
534
553
2,132
3,184
1,618
1,997
2,081
Sales/Revenue/Turnover
1,756
1,843
1,857
2,515
4,122
5,349
5,518
3,126
3,192
2,898
3,705
4,731
5,447
- -
Operating Margin (%)
-5.66
2.58
4.28
5.79
6.6
7.41
3.03
-19.56
-14.42
1.26
4.72
4.29
2.87
- -
Depreciation Expense
203
210
282
207
202
252
253
203
193
122
155
152
148
- -
Net Income, GAAP
-127
13
17
91
61
119
-52
-1,144
-2,538
-597
-32
32
-60
- -
Effective Tax Rate (%)
- -
10.63
2.82
7.57
25.84
18.2
- -
- -
- -
- -
15.6
15.56
- -
- -
Profit Margin (%)
-7.25
0.68
0.94
3.64
1.49
2.22
-0.95
-36.6
-79.5
-20.6
-0.86
0.68
-1.1
- -
Working Capital
-139
-324
-252
629
799
636
-546
-2,185
742
679
723
721
848
878
LT Debt
66
60
20
187
554
422
151
262
74
162
171
63
65
61
Total Equity
1,531
1,515
1,534
2,731
2,875
2,994
3,003
1,805
1,472
1,362
1,396
1,436
1,441
1,420
Return on Invested Capital (%)
- -
-0.98
-0.74
1.37
1.96
3.09
- -
- -
- -
- -
3.81
6.25
- -
- -
Return on Capital (%)
- -
3.25
4.11
4.37
2.23
3.32
- -
- -
- -
- -
-3.07
1.46
- -
- -
Return on Common Equity (%)
-10.45
0.86
1.19
4.7
2.5
4.69
-2.05
-58.99
-204.38
-55.83
-3.17
3.32
-6.31
- -

Capital Structure

CNY

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
481
454
552
LT Borrowings
13
13
11
LT Finance Leases
52
50
50
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
2,133
2,133
2,133
Market Capitalization
4,906
4,586
3,562

Working Capital

CNY

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
2,346
2,463
2,666
Cash, Cash Equivalents & STI
415
312
192
Accounts Receivable, Net
993
670
741
Inventories
641
1,214
1,284
Total Current Liabilities
1,498
1,588
1,788
Payables & Accruals
- -
- -
- -
ST Debt
481
454
552
Deferred Revenue
- -
- -
- -

Growth Rates

CNY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
2.76%
-4.04%
0.32%
Free Cash Flow
4.09%
4.97%
109.79%
Net Income, GAAP
189.12%
-107.2%
-285.11%
Sales/Revenue/Turnover
15.25%
12.72%
15.15%
Total Cash Common Dividend
32.71%
48.5%
-0.98%

Quarterly Revenue

CNY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
742
1,436
1,579
974
4,731
2025
770
1,302
- -
1,657
5,447
2026
866
1,506
- -
- -
- -

Quarterly Earnings Per Share

CNY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
0.01
0.01
- -
0.02
2025
-0.01
- -
- -
-0.01
-0.03
2026
-0.01
-0.01
- -
- -
- -

Quarterly Dividends Per Share

CNY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.01
0.01
0.01
- -
0.04
2025
0.01
0.02
- -
0.01
0.03
2026
0.01
0.01
- -
- -
- -

Company Description

CEO
Kai Jiang Wang
Full Time Employees
3,959
Sector
Consumer non-durables
Industry
Food: meat/fish/dairy
Address
No. 1 Industrial Avenue Xinyang HN China 465150
IPO Date
Dec 16, 2009
Business
Henan Huaying Agricultural Development Co., Ltd. operates a comprehensive agricultural business spanning the entire poultry value chain within China and globally. The company manages various aspects of duck and chicken farming, encompassing breeding, hatching, and cultivation processes. Its operations extend to the crucial stages of poultry slaughtering and advanced processing, as well as the manufacturing of animal feed. Beyond raw products, the company is a significant producer of both chilled and frozen food items, alongside a diverse array of prepared meals. This includes specialties such as various meat snacks, seasoned duck preparations, duck blood products, and accompanying sauces and marinades. All these offerings are marketed under the prominent Huaying brand. Established in 1991 and headquartered in Xinyang, China, the enterprise also ships its products to numerous international destinations across more than 20 countries and regions, including key markets in Asia like Korea, Japan, and Singapore, as well as regions such as South Africa, the Middle East, and Central Asia.