Tianyu Digital Technology Group Co., Ltd. Class A

Tianyu Digital Technology Group Co., Ltd. Class A

SSZSE:002354
8.03
CNY
+0.73
(+10.00%)
15.39BMarket Cap
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
2.39
3.12
4.13
2.05
3.57
2.79
1.43
0.6
1.06
1.05
1.06
0.95
- -
- -
Basic EPS, GAAP
1.08
1.52
1.59
0.67
1.17
-7.67
-1.28
0.09
0.03
-0.17
-0.66
-0.07
- -
- -
Free Cash Flow per Basic Share
0.79
0.81
1.32
0.6
1.01
0.14
0.45
0.05
-0.04
-0.08
- -
-0.05
- -
- -
Dividend per Share
0.36
0.07
0.22
0.15
0.21
0.18
0.02
0.01
- -
- -
- -
- -
- -
- -
Book Value per Share
3.17
2.97
17.35
19.46
9.8
2.18
0.83
1.67
1.62
1.42
0.91
0.74
- -
1.04
Tangible Book Value per Share
3.13
2.95
4.51
3.73
2.67
-0.77
-1.26
1.29
1.24
1.05
0.56
0.41
- -
0.74
Basic Weighted Avg Shares
129
152
228
817
868
932
932
1,662
1,662
1,658
1,655
1,654
1,655
1,654
Sales/Revenue/Turnover
308
476
941
1,675
3,101
2,599
1,335
996
1,764
1,743
1,761
1,579
- -
- -
Operating Margin (%)
48.24
44.21
42.65
33.89
36.72
24.81
-6.04
-14.9
-2.56
-1.57
1.23
1.12
- -
- -
Depreciation Expense
4
5
5
14
36
57
38
33
32
25
28
23
- -
- -
Net Income, GAAP
139
232
362
547
1,016
-7,151
-1,198
153
43
-282
-1,087
-118
- -
- -
Effective Tax Rate (%)
10.28
8.41
1.25
4.09
6.93
- -
- -
7.56
- -
- -
- -
- -
- -
- -
Profit Margin (%)
45.25
48.73
38.49
32.64
32.77
-275.15
-89.72
15.35
2.42
-16.2
-61.72
-7.47
- -
- -
Working Capital
208
280
427
189
58
-1,563
-2,354
805
975
419
405
479
- -
1,052
LT Debt
- -
- -
1,253
100
993
1,071
1,075
27
2
14
6
7
- -
29
Total Equity
295
663
4,969
5,683
9,543
2,358
845
2,889
2,761
2,401
1,526
1,262
- -
1,763
Return on Invested Capital (%)
17.78
33.04
10.04
8.69
14.73
- -
- -
17.16
- -
- -
- -
- -
- -
- -
Return on Capital (%)
22.2
33.18
11.71
9.17
10.57
- -
- -
17.19
- -
- -
- -
- -
- -
- -
Return on Common Equity (%)
36.87
48.33
12.85
10.26
13.67
-127.51
-85.3
8.6
1.56
-11.21
-56.36
-8.66
- -
- -

Capital Structure

CNY

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
- -
99
102
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
36
29
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
1,626
1,655
1,655
Market Capitalization
10,356
9,398
15,388

Working Capital

CNY

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
- -
1,185
1,621
Cash, Cash Equivalents & STI
- -
571
550
Accounts Receivable, Net
- -
433
546
Inventories
- -
20
19
Total Current Liabilities
- -
488
568
Payables & Accruals
- -
- -
- -
ST Debt
- -
99
102
Deferred Revenue
- -
- -
- -

Growth Rates

CNY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
- -
- -
Free Cash Flow
- -
- -
- -
Net Income, GAAP
- -
- -
- -
Sales/Revenue/Turnover
- -
- -
- -
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

CNY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
370
392
439
378
1,579
2025
485
503
- -
- -
- -
2026
547
547
- -
- -
- -

Quarterly Earnings Per Share

CNY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.01
-0.01
- -
-0.07
-0.07
2025
- -
0.01
- -
- -
- -
2026
0.02
0.01
- -
- -
- -

Quarterly Dividends Per Share

CNY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -

Company Description

CEO
Han He
Full Time Employees
2,238
Sector
Technology services
Industry
Packaged software
Address
Building 9, Innovation Workshop Beijing BE China 100121
IPO Date
Feb 11, 2010
Business
Tianyu Digital Technology (Dalian) Group Co., Ltd. Tianyu Digital Technology (Dalian) Group Co., Ltd. (002354.SZ) engages primarily in e-sports gaming and data traffic businesses in China, developing and operating online games including web and mobile titles such as SunVy Poker (international server), Texas Poker Master (national server), and PK.NOW!; providing internet and mobile internet advertising services; operating mobile application distribution platforms like Aisi Assistant; and offering technical consulting services. The company, founded in 2003 and headquartered in Beijing with operations centered in China including data traffic valleys in Shanxi and Dalian, has expanded into artificial intelligence-driven platforms encompassing AI marketing SaaS for AIGC ad generation,投放 optimization, and AI live e-commerce; mobile app distribution PaaS with intelligent recommendations; and spatial intelligence MaaS via Behavision for AI+3D data processing. In recent developments, the company rebranded from Dalian Zeus Entertainment Co., Ltd., formally adopted a digitalization, intelligence, and globalization strategy in early 2025, achieved national high-tech enterprise certification for subsidiary Chuhui Technology, completed备案 for its Tianxing base large model and Zhizhe Qianwen model, launched the Data Traffic Valley projects with over 52 billion yuan in transaction scale across 16 scenarios, established a party branch in Dalian, and formed partnerships including with Wuliangye's Chun for media cooperation and Yiniu Microelectronics.