Shandong Longji Machinery Co., Ltd. Class A

Shandong Longji Machinery Co., Ltd. Class A

SSZSE:002363
7.13
CNY
+0.17
(+2.44%)
0.19EPS
31.58P/E
2.51BMarket Cap
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
3.51
4.09
4
3.91
4.31
4.45
3.96
3.73
4.96
5.49
5.43
5.58
4.87
4.68
Basic EPS, GAAP
0.16
0.15
0.16
0.16
0.14
0.19
0.15
0.11
0.08
0.11
0.09
0.11
0.16
0.19
Free Cash Flow per Basic Share
- -
0.14
0.61
-0.06
0.33
0.09
-0.04
-0.18
0.35
0.36
0.35
0.47
0.34
- -
Dividend per Share
0.09
0.19
0.12
0.05
0.05
0.05
0.02
0.44
0.22
0.21
0.13
0.13
0.06
0.14
Book Value per Share
3.68
3.77
3.88
4.81
5.36
5.54
5.67
5.34
5.22
5.13
5.06
5.06
5.17
5.2
Tangible Book Value per Share
3.5
3.59
3.73
4.67
5.17
5.36
5.49
5.17
5.05
4.96
4.91
4.91
4.95
4.99
Basic Weighted Avg Shares
323
303
347
376
401
427
412
428
395
414
410
427
419
422
Sales/Revenue/Turnover
1,132
1,238
1,386
1,472
1,725
1,901
1,633
1,596
1,960
2,274
2,226
2,381
2,040
1,975
Operating Margin (%)
7.92
6.12
4.83
4.87
5.33
4.92
3.84
4.27
2.81
0.82
2.07
2.31
3.38
4.87
Depreciation Expense
84
95
98
102
110
131
143
143
140
145
125
131
134
- -
Net Income, GAAP
53
45
56
60
56
81
62
47
32
46
37
47
67
81
Effective Tax Rate (%)
17.72
17.55
15.89
16.81
11.76
20.63
21.97
16.37
4.52
5.33
30.02
15.43
14.29
12.3
Profit Margin (%)
4.66
3.67
4
4.09
3.25
4.27
3.79
2.95
1.61
2
1.66
1.97
3.28
4.08
Working Capital
309
369
342
713
1,038
1,082
1,174
1,129
1,147
1,150
1,150
1,162
1,220
1,219
LT Debt
- -
50
- -
- -
- -
- -
- -
- -
- -
5
5
- -
- -
- -
Total Equity
1,334
1,390
1,428
1,934
2,306
2,376
2,427
2,286
2,232
2,191
2,174
2,161
2,201
2,209
Return on Invested Capital (%)
2.18
2.24
2.49
2.91
2.3
3.36
2.55
1.83
1.26
1.8
1.37
1.89
3.15
3.77
Return on Capital (%)
5.21
4.28
4.69
3.59
2.53
3.2
2.71
2.14
1.61
2.33
2.02
2.43
3.03
3.57
Return on Common Equity (%)
4.85
3.51
4.18
3.75
2.74
3.57
2.65
2.05
1.44
2.12
1.73
2.22
3.14
3.74

Capital Structure

CNY

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
50
50
43
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
417
417
417
Market Capitalization
4,211
3,323
2,510

Working Capital

CNY

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
2,000
1,882
1,921
Cash, Cash Equivalents & STI
1,170
1,173
1,170
Accounts Receivable, Net
456
362
454
Inventories
346
297
283
Total Current Liabilities
780
633
702
Payables & Accruals
- -
- -
- -
ST Debt
50
50
43
Deferred Revenue
- -
- -
- -

Growth Rates

CNY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
5.04%
-0.75%
1.87%
Free Cash Flow
-89.44%
-53.96%
-29.95%
Net Income, GAAP
6.07%
12.46%
42.56%
Sales/Revenue/Turnover
4.65%
5.86%
-14.33%
Total Cash Common Dividend
185.94%
-28.09%
-53.3%

Quarterly Revenue

CNY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
539
596
570
676
2,381
2025
525
512
- -
542
2,040
2026
441
481
- -
- -
- -

Quarterly Earnings Per Share

CNY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.03
0.03
0.02
0.02
0.11
2025
0.04
0.03
- -
0.06
0.16
2026
0.04
0.06
- -
- -
- -

Quarterly Dividends Per Share

CNY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
0.08
- -
0.05
0.13
2025
- -
0.06
- -
- -
0.06
2026
- -
0.08
- -
- -
- -

Company Description

CEO
Hai Yan Zhang
Full Time Employees
2,337
Sector
Producer manufacturing
Industry
Auto parts: OEM
Address
Longkou Economic Development Zone Longkou SD China 265716
IPO Date
Mar 9, 2010
Business
Shandong Longji Machinery Co., Ltd. specializes in the research, development, production, and sales of automotive brake system components. Its core products include brake discs, brake drums, brake pads, brake calipers, wheel hubs, steering knuckles, air pumps, water pumps, and oil pumps. The company offers a wide range of automotive brake parts across passenger cars, commercial vehicles, and new energy vehicles. It also produces heavy-duty brake drums and discs, serving both domestic and international markets with extensive manufacturing capacity. Founded in 1994 and headquartered in Longkou Economic Development Zone, Shandong, China, the company operates as a provincial high-tech enterprise with a strong export business. In recent years, Shandong Longji Machinery has maintained robust research and development capabilities through institutions such as its Digital Design and High-end Manufacturing Technology Research Institute for Braking Components and a national laboratory testing center accredited by CNAS. It has also been re-certified as a high-tech enterprise for 2024–2026, enhancing its eligibility for national technology incentives. The company reported steady financial performance growth in 2024 and the first nine months of 2025, with increases in net income despite slight revenue fluctuations. Its products are recognized for resource recycling and environmental sustainability appeals, particularly in new energy automotive markets. The company retains strategic partnerships including previously established joint ventures with German automotive component firms to strengthen its technology and market competitiveness. Shandong Longji Machinery is part of the Longji Group Co., Ltd., a large enterprise group founded in 1971 with multiple subsidiaries, which supports its wide product portfolio and geographic reach primarily across China and overseas export markets. The company’s product lineup supports various automotive segments including gasoline vehicles and new energy vehicles, supplying renowned customers worldwide. Its production encompasses millions of units annually for brake rotors, drums, pads, and pumps, supported by advanced manufacturing equipment and quality control processes. This extensive product range and ongoing technological investment position Shandong Longji Machinery as a key supplier in the automotive brake parts industry.