Xuchang Yuandong Drive Shaft Co., Ltd. Class A

Xuchang Yuandong Drive Shaft Co., Ltd. Class A

SSZSE:002406
6.29
CNY
+0.10
(+1.62%)
0.27EPS
25.70P/E
4.79BMarket Cap
Oct 30Next Earn
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
1.97
2.11
1.65
1.84
2.68
3.04
3.15
3.74
3.24
1.77
1.94
1.73
2.11
2.42
Basic EPS, GAAP
0.22
0.23
0.16
0.21
0.33
0.48
0.49
0.56
0.38
0.12
0.14
0.16
0.21
0.26
Free Cash Flow per Basic Share
-0.15
0.23
0.12
0.1
0.1
0.09
0.33
0.24
0.25
0.4
-0.16
0.09
0.06
- -
Dividend per Share
0.1
0.15
0.1
0.1
0.15
0.32
0.05
0.25
0.26
0.09
0.1
0.1
0.15
- -
Book Value per Share
3.75
3.83
3.89
4
4.18
4.35
5.16
5.37
5.5
5.54
5.45
5.51
5.58
5.42
Tangible Book Value per Share
3.54
3.5
3.48
3.58
3.78
3.77
4.59
4.88
4.87
4.88
4.9
4.98
5.06
4.9
Basic Weighted Avg Shares
558
561
561
557
567
565
556
579
618
607
672
740
744
735
Sales/Revenue/Turnover
1,102
1,187
926
1,024
1,523
1,720
1,754
2,165
2,006
1,074
1,307
1,277
1,569
1,778
Operating Margin (%)
12.58
11.61
10.64
10.69
13.46
15
17.83
17.18
12.69
5.32
7.12
9.89
13.92
14.28
Depreciation Expense
50
56
59
79
85
97
107
111
109
116
119
135
130
- -
Net Income, GAAP
126
129
92
117
187
271
273
324
235
73
94
118
156
188
Effective Tax Rate (%)
15.21
14.27
16.09
14.98
14.36
11.59
13.35
12.49
12.07
3.9
12.93
15.62
23.44
22.84
Profit Margin (%)
11.39
10.88
9.98
11.42
12.3
15.78
15.54
14.98
11.71
6.78
7.2
9.27
9.96
10.56
Working Capital
1,296
1,285
1,180
1,213
1,309
1,271
2,397
2,602
2,109
2,580
2,048
2,131
2,717
2,556
LT Debt
- -
- -
- -
- -
- -
- -
678
436
458
479
- -
- -
- -
- -
Total Equity
2,102
2,147
2,184
2,245
2,348
2,440
2,894
3,354
3,434
3,490
4,014
4,059
4,113
3,993
Return on Invested Capital (%)
6.09
6.01
3.83
4.44
8.35
11.55
9.21
9.07
6.22
1.82
2.38
2.97
4.17
5.01
Return on Capital (%)
5.82
5.98
4.02
5.28
8.14
11.03
9.08
8.87
6.21
2
2.48
2.91
3.64
4.42
Return on Common Equity (%)
6.08
6.08
4.27
5.28
8.16
11.34
10.22
10.39
6.92
2.11
2.53
2.96
3.86
4.69

Capital Structure

CNY

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
2
- -
3
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
730
730
730
Market Capitalization
5,798
5,287
4,790

Working Capital

CNY

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
3,529
3,524
3,633
Cash, Cash Equivalents & STI
1,137
1,006
1,181
Accounts Receivable, Net
570
569
632
Inventories
506
556
510
Total Current Liabilities
811
795
1,077
Payables & Accruals
- -
- -
- -
ST Debt
2
- -
3
Deferred Revenue
- -
- -
- -

Growth Rates

CNY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
6.73%
4.29%
1.32%
Free Cash Flow
-5.13%
-53.91%
-32.35%
Net Income, GAAP
14.14%
-1.92%
32.01%
Sales/Revenue/Turnover
8.6%
-2.32%
22.9%
Total Cash Common Dividend
- -
5.36%
50.03%

Quarterly Revenue

CNY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
315
334
307
321
1,277
2025
337
381
- -
492
1,569
2026
403
502
- -
- -
- -

Quarterly Earnings Per Share

CNY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.03
0.04
0.05
0.04
0.16
2025
0.04
0.04
- -
0.08
0.21
2026
0.06
0.08
- -
- -
- -

Quarterly Dividends Per Share

CNY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
0.1
2025
- -
- -
- -
- -
0.15
2026
- -
- -
- -
- -
- -

Company Description

CEO
Ya Xue Liu
Full Time Employees
2,310
Sector
Producer manufacturing
Industry
Auto parts: OEM
Address
No. 1699, North Section of Weiwu Avenue Xuchang HN China 461111
IPO Date
May 4, 2010
Business
Xuchang Yuandong Drive Shaft Co Ltd (002406.SZ) engages primarily in the research, development, production and sale of non-constant velocity transmission shafts, constant velocity drive shafts and related components for commercial vehicles, passenger cars, engineering machinery, loaders, cranes and special vehicles. The company's core products encompass four series of non-constant velocity drive shafts covering heavy-duty, medium-duty, light-duty and engineering applications with more than 8,000 varieties and an annual production capacity of six million units; constant velocity drive shafts mainly for new energy vehicles and passenger cars with capacity expansion plans to two million units annually; drive shaft assemblies including universal joints and center bearings; and forged parts with annual output of 150,000 tons. It operates production facilities equipped with 1,200 sets of professional equipment and 162 U-shaped CNC production lines, serving domestic original equipment manufacturers such as SAIC-GM-Wuling, Jiangling and BAIC alongside international exports to markets including the United States. Founded in 1953 and recognized by China's Ministry of Machinery as the first professional drive shaft manufacturer in 1969, the company restructured into a limited liability entity in 2004, listed on the Shenzhen Stock Exchange in 2010 and maintains headquarters at No. 1699, North Section of Weiwu Avenue, Jian'an District, Xuchang City, Henan Province, China. In December 2022, Xuchang Yuandong announced plans to invest approximately CNY 50 million to acquire a 60.98% equity stake in Henan Sanjia Automotive Parts Co Ltd, a specialist in drive shaft assemblies, through capital increases to strengthen capabilities in universal joints and center bearings; it previously acquired a 54.73% stake in joint venture Xuchang Qianchao Yuandong Auto Parts Co Ltd from partner Wanxiang Qianchao Co Ltd in June 2018 for CNY 14.81 million. The company continues expansion into new energy vehicle supply chains, reporting sales of CNY 1.22 billion in automotive parts for fiscal 2024 with foreign revenue rising to CNY 145 million, and maintains active R&D collaborations including the Henan Province Auto Parts Intelligent Heat Treatment Technology Academician Workstation.