Kaiser (China) Culture Co., Ltd. Class A

Kaiser (China) Culture Co., Ltd. Class A

SSZSE:002425
3.18
CNY
+0.14
(+4.61%)
-0.54EPS
2.50BMarket Cap
Oct 27Next Earn
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
1
1.03
0.93
0.68
0.86
0.91
1
0.73
1.01
0.65
0.45
0.48
0.58
0.56
Basic EPS, GAAP
0.05
0.01
0.12
0.2
0.31
0.34
0.26
0.15
0.07
-0.72
-0.84
-0.56
-0.59
-0.53
Free Cash Flow per Basic Share
0.09
0.11
-0.04
0.21
-0.11
0.01
0.16
0.12
-0.1
-0.12
-0.18
-0.07
-0.04
- -
Dividend per Share
0.03
0.03
0.02
0.04
0.05
0.14
0.11
0.09
0.03
0.01
0.01
0.01
- -
- -
Book Value per Share
2.35
2.35
2.85
4.21
4.57
4.83
5.03
5.13
5.24
4.5
3.67
3.12
2.58
2.58
Tangible Book Value per Share
2.28
2.31
1.03
1.14
1.42
1.67
1.91
1.93
2.51
2.08
1.49
1.11
0.91
0.98
Basic Weighted Avg Shares
508
525
681
760
821
818
807
814
919
951
948
948
953
955
Sales/Revenue/Turnover
506
542
633
520
704
745
804
590
933
621
431
454
549
537
Operating Margin (%)
11.16
3.12
10.16
35.65
35.77
26.93
38.66
36.56
27.74
-30.87
-74.05
-43.41
-38.35
-28.66
Depreciation Expense
27
30
34
89
122
135
124
109
170
172
142
193
165
- -
Net Income, GAAP
25
7
81
152
255
278
210
123
68
-687
-795
-528
-558
-508
Effective Tax Rate (%)
31.05
88.51
- -
- -
- -
- -
- -
- -
20.25
- -
- -
- -
- -
- -
Profit Margin (%)
5.02
1.21
12.79
29.25
36.17
37.37
26.09
20.91
7.26
-110.58
-184.44
-116.21
-101.53
-94.61
Working Capital
1,035
950
214
280
438
341
109
11
1,010
668
361
313
243
313
LT Debt
7
5
4
100
313
308
- -
19
13
8
10
6
2
2
Total Equity
1,572
1,621
2,134
3,460
3,718
3,925
4,089
4,173
5,234
4,439
3,571
3,029
2,466
2,470
Return on Invested Capital (%)
2.05
0.07
- -
- -
- -
- -
- -
- -
1.32
- -
- -
- -
- -
- -
Return on Capital (%)
1.53
0.72
- -
- -
- -
- -
- -
- -
1.57
- -
- -
- -
- -
- -
Return on Common Equity (%)
2.11
0.45
4.69
5.63
7.13
7.28
5.23
2.99
1.47
-14.74
-20.32
-16.23
-20.46
-18.59

Capital Structure

CNY

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
82
126
121
LT Borrowings
- -
- -
- -
LT Finance Leases
2
1
2
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
957
957
957
Market Capitalization
3,387
3,205
2,497

Working Capital

CNY

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
584
682
687
Cash, Cash Equivalents & STI
121
128
124
Accounts Receivable, Net
318
418
418
Inventories
- -
- -
- -
Total Current Liabilities
341
375
374
Payables & Accruals
- -
- -
- -
ST Debt
82
126
121
Deferred Revenue
- -
- -
- -

Growth Rates

CNY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
3.83%
-8.62%
-18.58%
Free Cash Flow
25.77%
-43.13%
-36.4%
Net Income, GAAP
-107.24%
-234.24%
5.72%
Sales/Revenue/Turnover
2.52%
4.1%
21.01%
Total Cash Common Dividend
8.73%
-41.79%
-42.15%

Quarterly Revenue

CNY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
149
90
88
127
454
2025
179
94
- -
129
549
2026
194
120
- -
- -
- -

Quarterly Earnings Per Share

CNY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.01
-0.06
-0.05
-0.46
-0.56
2025
- -
-0.07
- -
-0.47
-0.59
2026
0.01
-0.01
- -
- -
- -

Quarterly Dividends Per Share

CNY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
0.01
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -

Company Description

CEO
Xiao Wei He
Full Time Employees
678
Sector
Technology services
Industry
Packaged software
Address
Unit L28-04, Building 3 Shenzhen GD China 518000
IPO Date
May 25, 2010
Business
Kaiser (China) Culture Co., Ltd. operates within the expansive pan-entertainment sector. The company primarily focuses on cultural and entertainment endeavors, encompassing the development and management of intellectual property, alongside the research, production, and dissemination of interactive mobile games. It also engages in the creation and financial backing of cinematic and television productions, as well as animated content. Further investments are made across the wider internet culture industry, extending its reach across Asia-Pacific markets including mainland China, Hong Kong, Japan, and Singapore. Additionally, the company maintains a segment dedicated to the high-end apparel business. Established in 1994, this Shenzhen-based entity was formerly recognized as Kaiser (China) Holding Co., Ltd. before adopting its current designation in September 2016. A recent notable event includes the agreement for a 5% stake acquisition by He Xiaowei in August 2025.