Tianjin Motor Dies Co. Ltd. Class A

Tianjin Motor Dies Co. Ltd. Class A

SSZSE:002510
5.76
CNY
-0.01
(-0.17%)
5.50BMarket Cap
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
1.43
1.79
2.2
2.37
2.28
2.52
2.43
1.47
1.95
2.86
3.01
2.88
- -
- -
Basic EPS, GAAP
0.15
0.2
0.2
0.18
0.11
0.24
0.1
-0.9
-0.22
0.09
0.09
0.1
- -
- -
Free Cash Flow per Basic Share
0.06
-0.08
-0.01
- -
-0.1
-0.44
0.12
0.18
0.14
-0.19
-0.27
0.04
- -
- -
Dividend per Share
0.05
0.06
0.07
0.07
0.06
0.09
0.12
0.08
0.03
0.02
0.04
0.08
- -
0.03
Book Value per Share
1.87
2.03
2.17
2.42
2.67
2.77
2.9
2.18
2.03
2.15
2.24
2.44
- -
2.49
Tangible Book Value per Share
1.79
1.94
2.04
2.26
2.51
2.64
2.77
2.08
1.93
2.02
2.12
2.33
- -
2.38
Basic Weighted Avg Shares
817
832
821
834
848
884
891
916
963
891
929
953
1,015
1,015
Sales/Revenue/Turnover
1,167
1,489
1,805
1,972
1,931
2,227
2,169
1,346
1,879
2,552
2,796
2,746
- -
- -
Operating Margin (%)
13.49
15.77
12.13
8.84
6.65
8.44
4.18
-2.98
4.89
5.54
5.52
6.04
- -
- -
Depreciation Expense
86
92
131
100
100
101
123
108
107
91
84
123
- -
- -
Net Income, GAAP
123
166
164
150
93
212
89
-825
-212
80
84
95
- -
- -
Effective Tax Rate (%)
11.58
17.87
13.19
12.33
15.17
7.67
- -
- -
- -
17.76
18.48
18.91
- -
- -
Profit Margin (%)
10.5
11.18
9.1
7.61
4.83
9.53
4.11
-61.28
-11.28
3.14
2.99
3.47
- -
- -
Working Capital
440
453
458
895
491
-63
205
83
448
691
530
871
- -
608
LT Debt
- -
6
- -
300
7
293
393
267
276
610
683
687
- -
516
Total Equity
1,552
1,681
1,802
2,052
2,422
2,592
2,700
2,095
1,933
2,033
2,118
2,473
- -
2,519
Return on Invested Capital (%)
7.04
8.43
7.42
5.58
3
6.07
- -
- -
- -
2.59
2.32
2.39
- -
- -
Return on Capital (%)
8.11
9.42
8.35
7.07
4.05
7.65
- -
- -
- -
3.66
3.89
4.04
- -
- -
Return on Common Equity (%)
8.2
10.38
9.5
7.88
4.23
8.59
3.41
-34.77
-10.62
4.07
4.05
4.15
- -
- -

Capital Structure

CNY

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
- -
794
727
LT Borrowings
- -
537
504
LT Finance Leases
- -
12
12
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
1,005
1,015
1,015
Market Capitalization
7,366
7,157
5,502

Working Capital

CNY

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
- -
3,582
3,657
Cash, Cash Equivalents & STI
- -
815
784
Accounts Receivable, Net
- -
676
683
Inventories
- -
1,743
1,897
Total Current Liabilities
- -
2,886
3,050
Payables & Accruals
- -
- -
- -
ST Debt
- -
794
727
Deferred Revenue
- -
- -
- -

Growth Rates

CNY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
- -
- -
Free Cash Flow
- -
- -
- -
Net Income, GAAP
- -
- -
- -
Sales/Revenue/Turnover
- -
- -
- -
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

CNY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
449
752
717
827
2,746
2025
444
572
- -
- -
- -
2026
478
488
- -
- -
- -

Quarterly Earnings Per Share

CNY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.03
0.08
-0.01
- -
0.1
2025
0.02
- -
- -
- -
- -
2026
0.01
-0.01
- -
- -
- -

Quarterly Dividends Per Share

CNY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.01
0.05
0.01
0.01
0.08
2025
0.01
0.01
- -
- -
- -
2026
- -
0.01
- -
- -
- -

Company Description

CEO
Xianchen Gao
Full Time Employees
3,405
Sector
Producer manufacturing
Industry
Industrial machinery
Address
Tianjin Free Trade Zone (Airport Economic Zone) Tianjin TI China 300308
IPO Date
Nov 12, 2010
Website
tqm.cn
Business
Tianjin Motor Dies Co., Ltd. (002510.SZ) engages primarily in the research, development, design, production, and sales of automobile molds and related process equipment in China and internationally. The company offers automobile body panel molds, including aluminum, body side, skin, inner, high-strength steel (HSS), progressive, and stamping molds; automobile body stamping parts; inspection tools; welding fixtures and jigs; hot forming products; and aviation parts, providing customers with full-set mold, inspection, and fixture solutions as well as vehicle technical coordination services for new model development. Founded in 1965 and headquartered in Tianjin Airport Economic Zone, Tianjin, China, it serves major domestic and overseas automakers such as General Motors, Ford, Fiat, Peugeot Citroen, Audi, BMW, and Volvo, with operations focused on the automotive sector and a leading position in car cover molds, aluminum plate molds, and thermoforming molds. In April 2025, the company signed a letter of intent to acquire an additional 50% stake in Dongshi Motor Technology Group Company Limited, increasing its ownership to 75% and strengthening its position in motor technology; additionally, it continues investments in R&D facilities and electric vehicle components, aligning with industry shifts toward electrification, while reporting revenue growth and enhanced production capacity in recent years.