Shanghai Yaoji Technology Co., Ltd. Class A

Shanghai Yaoji Technology Co., Ltd. Class A

SSZSE:002605
16.94
CNY
+0.38
(+2.29%)
1.00EPS
18.58P/E
7.63BMarket Cap
Oct 27Next Earn
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
1.9
2.01
2.17
1.89
1.67
2.47
4.38
5.9
8.04
7.8
10.57
7.98
6.46
6.17
Basic EPS, GAAP
0.31
0.33
0.25
0.26
0.19
0.35
0.87
2.75
1.43
0.86
1.38
1.31
1.12
0.98
Free Cash Flow per Basic Share
0.25
-0.57
0.26
0.19
-0.09
0.47
1.6
1.1
1.09
1.27
0.5
1
0.74
- -
Dividend per Share
0.17
0.06
0.03
0.11
0.01
0.14
0.17
0.46
0.55
0.34
0.29
0.92
0.51
1.02
Book Value per Share
2.26
2.54
2.79
3.78
4.03
4.85
3.73
5.13
6.05
6.65
7.82
8.47
9.14
9.16
Tangible Book Value per Share
2
2.33
2.03
2.53
2.79
1.54
0.48
1.84
2.8
3.57
4.91
5.57
6.35
6.06
Basic Weighted Avg Shares
374
374
374
378
397
397
397
398
401
405
407
410
416
415
Sales/Revenue/Turnover
711
752
812
713
663
980
1,737
2,350
3,225
3,157
4,307
3,271
2,689
2,562
Operating Margin (%)
19.68
20.14
17.2
19.36
16.97
26.66
32.53
29.03
20.17
18.05
18.45
21.81
22.33
22.06
Depreciation Expense
32
34
36
42
49
46
54
50
59
63
67
65
73
- -
Net Income, GAAP
117
122
95
97
77
137
345
1,093
574
349
562
539
467
408
Effective Tax Rate (%)
25.16
25.88
30.39
27.56
24.76
12.11
11.49
13.25
9.82
17.44
16.55
17.16
14.4
14.45
Profit Margin (%)
16.46
16.27
11.7
13.67
11.59
14
19.86
46.53
17.8
11.04
13.06
16.48
17.37
15.93
Working Capital
439
264
268
441
495
-81
-142
144
42
199
641
1,277
1,488
1,393
LT Debt
- -
- -
- -
- -
- -
- -
100
252
92
20
9
541
611
618
Total Equity
860
965
1,062
1,546
1,646
2,045
1,571
2,115
2,454
2,729
3,254
3,547
3,851
3,853
Return on Invested Capital (%)
13.15
10.9
7.08
6.51
4.75
10.18
18.98
44.44
18.35
10.96
16.97
14.16
10.96
9.72
Return on Capital (%)
13.86
12.08
8.82
6.86
4.47
3.53
11.68
42.72
19.81
10.97
15.64
13.7
10.74
9.26
Return on Common Equity (%)
14.29
13.62
9.53
7.65
4.95
7.77
20.15
61.53
25.46
13.53
18.98
16.01
12.75
10.91

Capital Structure

CNY

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
163
171
173
LT Borrowings
562
568
575
LT Finance Leases
49
48
43
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
418
418
418
Market Capitalization
9,732
8,504
7,629

Working Capital

CNY

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
2,312
2,466
2,117
Cash, Cash Equivalents & STI
1,188
1,279
882
Accounts Receivable, Net
379
508
469
Inventories
512
454
551
Total Current Liabilities
823
821
723
Payables & Accruals
- -
- -
- -
ST Debt
163
171
173
Deferred Revenue
- -
- -
- -

Growth Rates

CNY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
15.18%
12.81%
8.55%
Free Cash Flow
-53.06%
6.72%
-25.05%
Net Income, GAAP
38.55%
-8.58%
-13.34%
Sales/Revenue/Turnover
17.09%
5.95%
-17.8%
Total Cash Common Dividend
212.04%
29.47%
-43.7%

Quarterly Revenue

CNY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
982
927
881
482
3,271
2025
779
660
- -
580
2,689
2026
789
533
- -
- -
- -

Quarterly Earnings Per Share

CNY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.37
0.33
0.34
0.28
1.31
2025
0.34
0.28
- -
0.19
1.12
2026
0.33
0.18
- -
- -
- -

Quarterly Dividends Per Share

CNY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
0.91
- -
0.01
0.92
2025
0.01
0.51
- -
- -
0.51
2026
0.01
0.51
- -
- -
- -

Company Description

CEO
Shuo Bin Yao
Full Time Employees
1,654
Sector
Technology services
Industry
Packaged software
Address
No. 4218, Caoan Road Shanghai SH China 201804
IPO Date
Jul 25, 2011
Business
Shanghai Yaoji Technology Co., Ltd. specializes in the design, manufacture, and sale of playing cards, notably under its established Yaoji brand, alongside the development, distribution, and operation of mobile games with a focus on leisure and puzzle game genres. The company also engages in internet innovative marketing services, including digital marketing and short video content production. Founded in 1994 and headquartered in Shanghai, China, Shanghai Yaoji Technology operates domestically and internationally, serving consumer entertainment, promotional, and educational markets. The company manufactures playing cards using a combination of fully automated production lines and proprietary core equipment, employing high-quality playing card-specific paper, professional polishing techniques, and environmentally friendly ink. Its mobile game segment features web and mobile poker games, fishing games, and other casual gaming products. Shanghai Yaoji Technology extends its market reach through traditional distribution networks and digital platforms, emphasizing secure payment and fast sales. In the last 1-2 years, the company has focused on strategic shifts including the continuous iteration of mobile products and the promotion of a studio-based development model to enhance performance in gaming. It has also been advancing the Shanghai International Short Video Center, which serves multiple production crews and aims to leverage digital marketing through skit business development around content and infrastructure for growth. In production, the company is progressing on its "0.6 billion annual production secondary playing card production base project" to expand capacity and introduce new product categories. Despite industry pressures leading to revenue declines in certain segments, Shanghai Yaoji Technology has maintained product supply strength and anticipates recovery through the synergy of supply and demand. Shanghai Yaoji Technology is listed on the Shenzhen Stock Exchange (Ticker: 002605.SZ) and integrates its core competencies in printing, manufacturing, digital media, and gaming technology to maintain competitive advantage in the specialized leisure products sector, with a commitment to innovation in both traditional and digital entertainment domains.