Wuxi Huadong Heavy Machinery Co., Ltd. Class A

Wuxi Huadong Heavy Machinery Co., Ltd. Class A

SSZSE:002685
4.99
CNY
+0.21
(+4.39%)
0.06EPS
80.80P/E
6.51BMarket Cap
Wuxi Huadong Heavy Machinery Co., Ltd. Class A
SZSE:002685
(Shenzhen Stock Exchange)

Recent

price

4.99

P/E

ratio

80.80

div

yld

0.05%

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
CNY
1.16
1.17
0.88
0.69
0.89
2.74
3.2
6.45
9.87
13.58
7.58
7.01
1.46
0.67
1.18
0.8
1.1
Revenue per Share
0.2
0.19
0.09
0.02
0.02
0.04
0.04
0.17
0.31
0.35
-1.07
-1.4
-0.18
-0.8
0.12
0.07
0.08
Basic EPS, GAAP
-0.01
-0.05
-0.39
- -
0.01
-0.28
0.24
-0.35
-0.32
-0.18
-0.19
-0.26
0.24
-0.19
0.07
-0.14
- -
Free Cash Flow per Basic Share
0.05
- -
- -
0.02
0.01
0.01
0.03
0.03
0.05
0.09
0.09
0.05
0.01
0.01
0.01
- -
- -
Dividend per Share
0.48
0.67
1.4
1.4
1.42
1.45
1.9
4.31
4.59
4.9
3.79
2.4
2.22
1.42
1.52
1.58
1.64
Book Value per Share
0.33
0.52
1.29
1.3
1.31
1.35
1.81
1.97
2.21
2.53
2.25
1.93
1.76
1.38
1.39
1.47
1.53
Tangible Book Value per Share
420
422
484
560
560
560
668
776
1,008
1,008
1,008
1,008
1,008
1,008
1,008
1,008
1,008
Basic Weighted Avg Shares
486
493
425
385
499
1,536
2,140
5,002
9,948
13,687
7,642
7,066
1,476
671
1,184
804
1,105
Sales/Revenue/Turnover
17.75
18.86
13.79
3.87
0.36
2.23
2.97
4.07
4.52
4.02
0.98
1.09
-2.13
-22.59
-6.47
9.34
10.91
Operating Margin (%)
5
5
9
12
13
14
14
19
34
36
57
66
61
73
84
37
- -
Depreciation Expense
83
78
45
10
12
22
30
132
308
357
-1,073
-1,408
-179
-811
123
67
81
Net Income, GAAP
14.16
14.68
18.66
15.9
14.35
19.19
25.31
18.64
17.98
15.15
- -
- -
- -
- -
32.76
- -
- -
Effective Tax Rate (%)
16.99
15.89
10.6
2.63
2.36
1.43
1.39
2.64
3.09
2.61
-14.04
-19.92
-12.1
-120.85
10.39
8.3
7.29
Profit Margin (%)
105
108
538
532
530
570
1,091
1,745
1,970
2,018
1,729
1,365
1,177
679
741
1,227
1,281
Working Capital
- -
- -
- -
- -
- -
- -
- -
- -
- -
13
- -
55
41
11
6
2
57
LT Debt
204
282
785
787
812
843
1,360
4,431
4,727
5,048
3,929
2,414
2,240
1,414
1,498
1,614
1,672
Total Equity
41.25
28.67
7.97
1.12
1.52
2.6
4.51
5.45
6.69
6.8
- -
- -
- -
- -
5.42
- -
- -
Return on Invested Capital (%)
45.85
29.68
8.26
1.3
1.46
2.75
0.85
3.46
6.31
7.03
- -
- -
- -
- -
11.06
- -
- -
Return on Capital (%)
48.24
32.28
8.43
1.29
1.49
2.72
2.8
4.67
6.86
7.46
-24.49
-45.15
-7.67
-44.2
8.31
4.27
5
Return on Common Equity (%)

Capital Structure

CNY

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
48
53
83
LT Borrowings
- -
18
55
LT Finance Leases
2
3
2
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
1,008
1,008
1,008
Market Capitalization
7,548
7,336
6,510

Working Capital

CNY

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
2,414
2,091
2,018
Cash, Cash Equivalents & STI
906
894
893
Accounts Receivable, Net
193
290
229
Inventories
864
511
437
Total Current Liabilities
1,187
829
737
Payables & Accruals
- -
- -
- -
ST Debt
48
53
83
Deferred Revenue
- -
- -
- -

Growth Rates

CNY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
20.94%
-13.8%
7.68%
Free Cash Flow
-124.66%
-152.05%
-284.13%
Net Income, GAAP
26.53%
27.41%
-45.77%
Sales/Revenue/Turnover
16.85%
-19.36%
-32.08%
Total Cash Common Dividend
14.47%
-47.37%
-56.32%

Quarterly Revenue

CNY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
152
405
374
253
1,184
2025
215
149
- -
199
804
2026
552
205
- -
- -
- -

Quarterly Earnings Per Share

CNY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.02
0.01
0.01
0.09
0.12
2025
0.03
-0.01
- -
0.03
0.07
2026
0.05
0.01
- -
- -
- -

Quarterly Dividends Per Share

CNY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
0.01
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Business
Wuxi Huadong Heavy Machinery Co., Ltd. manufactures, installs and sells container handling equipment, including quay cranes, rail-mounted gantry cranes, rubber-tired gantry cranes and other port machinery, as well as intelligent CNC machine tools, industrial robots and automated turnkey projects; the company also engages in stainless steel trading and supply chain services, after-sales support for lifting equipment and design, production and repair of special equipment primarily serving ports, railways, container yards and industrial applications in China and select international markets. Founded in 2004 and headquartered in Wuxi, Jiangsu Province, the company operates manufacturing bases in Wuxi and a joint venture in Guangxi Beibu Gulf for crane assembly, with products deployed in major domestic seaports such as Shanghai, Guangzhou, Ningbo and inland ports including Chongqing and Wuhan. In recent strategic shifts, Wuxi Huadong Heavy Machinery completed the divestiture of its underperforming CNC machining subsidiary Guangdong Runxing Technology in late 2024 to streamline operations and recover funds; concurrently, it expanded into high-growth sectors by acquiring and increasing its stake in Xiamen Ruixin Tuxin Technology to 43.18% in September 2024 for GPU chip design and solutions, targeting domestic localization in desktops, laptops and sectors like government, education and rail transit; earlier ventures into photovoltaic cell modules launched in 2023 were scaled back amid market pressures.