Wuxi Huadong Heavy Machinery Co., Ltd. Class A

Wuxi Huadong Heavy Machinery Co., Ltd. Class A

SSZSE:002685
4.99
CNY
+0.21
(+4.39%)
0.06EPS
80.80P/E
6.51BMarket Cap
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
0.69
0.89
2.74
3.2
6.45
9.87
13.58
7.58
7.01
1.46
0.67
1.18
0.8
1.1
Basic EPS, GAAP
0.02
0.02
0.04
0.04
0.17
0.31
0.35
-1.07
-1.4
-0.18
-0.8
0.12
0.07
0.08
Free Cash Flow per Basic Share
- -
0.01
-0.28
0.24
-0.35
-0.32
-0.18
-0.19
-0.26
0.24
-0.19
0.07
-0.14
- -
Dividend per Share
0.02
0.01
0.01
0.03
0.03
0.05
0.09
0.09
0.05
0.01
0.01
0.01
- -
- -
Book Value per Share
1.4
1.42
1.45
1.9
4.31
4.59
4.9
3.79
2.4
2.22
1.42
1.52
1.58
1.64
Tangible Book Value per Share
1.3
1.31
1.35
1.81
1.97
2.21
2.53
2.25
1.93
1.76
1.38
1.39
1.47
1.53
Basic Weighted Avg Shares
560
560
560
668
776
1,008
1,008
1,008
1,008
1,008
1,008
1,008
1,008
1,008
Sales/Revenue/Turnover
385
499
1,536
2,140
5,002
9,948
13,687
7,642
7,066
1,476
671
1,184
804
1,105
Operating Margin (%)
3.87
0.36
2.23
2.97
4.07
4.52
4.02
0.98
1.09
-2.13
-22.59
-6.47
9.34
10.91
Depreciation Expense
12
13
14
14
19
34
36
57
66
61
73
84
37
- -
Net Income, GAAP
10
12
22
30
132
308
357
-1,073
-1,408
-179
-811
123
67
81
Effective Tax Rate (%)
15.9
14.35
19.19
25.31
18.64
17.98
15.15
- -
- -
- -
- -
32.76
- -
- -
Profit Margin (%)
2.63
2.36
1.43
1.39
2.64
3.09
2.61
-14.04
-19.92
-12.1
-120.85
10.39
8.3
7.29
Working Capital
532
530
570
1,091
1,745
1,970
2,018
1,729
1,365
1,177
679
741
1,227
1,281
LT Debt
- -
- -
- -
- -
- -
- -
13
- -
55
41
11
6
2
57
Total Equity
787
812
843
1,360
4,431
4,727
5,048
3,929
2,414
2,240
1,414
1,498
1,614
1,672
Return on Invested Capital (%)
1.12
1.52
2.6
4.51
5.45
6.69
6.8
- -
- -
- -
- -
5.42
- -
- -
Return on Capital (%)
1.3
1.46
2.75
0.85
3.46
6.31
7.03
- -
- -
- -
- -
11.06
- -
- -
Return on Common Equity (%)
1.29
1.49
2.72
2.8
4.67
6.86
7.46
-24.49
-45.15
-7.67
-44.2
8.31
4.27
5

Capital Structure

CNY

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
48
53
83
LT Borrowings
- -
18
55
LT Finance Leases
2
3
2
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
1,008
1,008
1,008
Market Capitalization
7,548
7,336
6,510

Working Capital

CNY

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
2,414
2,091
2,018
Cash, Cash Equivalents & STI
906
894
893
Accounts Receivable, Net
193
290
229
Inventories
864
511
437
Total Current Liabilities
1,187
829
737
Payables & Accruals
- -
- -
- -
ST Debt
48
53
83
Deferred Revenue
- -
- -
- -

Growth Rates

CNY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
20.94%
-13.8%
7.68%
Free Cash Flow
-124.66%
-152.05%
-284.13%
Net Income, GAAP
26.53%
27.41%
-45.77%
Sales/Revenue/Turnover
16.85%
-19.36%
-32.08%
Total Cash Common Dividend
14.47%
-47.37%
-56.32%

Quarterly Revenue

CNY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
152
405
374
253
1,184
2025
215
149
- -
199
804
2026
552
205
- -
- -
- -

Quarterly Earnings Per Share

CNY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.02
0.01
0.01
0.09
0.12
2025
0.03
-0.01
- -
0.03
0.07
2026
0.05
0.01
- -
- -
- -

Quarterly Dividends Per Share

CNY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
0.01
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -

Company Description

CEO
Jie Weng
Full Time Employees
234
Sector
Producer manufacturing
Industry
Metal fabrication
Address
Huafa Sensing Building Wuxi JS China 214131
IPO Date
May 29, 2012
Website
hdhm.com
Business
Wuxi Huadong Heavy Machinery Co., Ltd. manufactures, installs and sells container handling equipment, including quay cranes, rail-mounted gantry cranes, rubber-tired gantry cranes and other port machinery, as well as intelligent CNC machine tools, industrial robots and automated turnkey projects; the company also engages in stainless steel trading and supply chain services, after-sales support for lifting equipment and design, production and repair of special equipment primarily serving ports, railways, container yards and industrial applications in China and select international markets. Founded in 2004 and headquartered in Wuxi, Jiangsu Province, the company operates manufacturing bases in Wuxi and a joint venture in Guangxi Beibu Gulf for crane assembly, with products deployed in major domestic seaports such as Shanghai, Guangzhou, Ningbo and inland ports including Chongqing and Wuhan. In recent strategic shifts, Wuxi Huadong Heavy Machinery completed the divestiture of its underperforming CNC machining subsidiary Guangdong Runxing Technology in late 2024 to streamline operations and recover funds; concurrently, it expanded into high-growth sectors by acquiring and increasing its stake in Xiamen Ruixin Tuxin Technology to 43.18% in September 2024 for GPU chip design and solutions, targeting domestic localization in desktops, laptops and sectors like government, education and rail transit; earlier ventures into photovoltaic cell modules launched in 2023 were scaled back amid market pressures.