ShenZhen HuiJie Group Co., Ltd. Class A

ShenZhen HuiJie Group Co., Ltd. Class A

SSZSE:002763
6.86
CNY
-0.02
(-0.29%)
0.34EPS
24.73P/E
2.78BMarket Cap
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
5.07
5.67
5.58
5.25
5.48
6.06
6.69
5.97
6.83
6.02
7.09
7.1
7.12
7.52
Basic EPS, GAAP
0.37
0.46
0.49
0.47
0.57
0.43
0.47
0.53
0.69
0.33
0.44
0.19
0.13
0.27
Free Cash Flow per Basic Share
0.75
0.5
0.39
0.28
1.12
0.17
0.53
0.89
1.01
0.64
0.92
0.45
0.55
- -
Dividend per Share
0.22
0.24
0.18
0.17
0.22
0.3
0.45
0.41
1.02
- -
0.5
0.39
0.44
- -
Book Value per Share
2.12
2.46
3.87
4.18
4.53
4.65
4.51
4.83
4.6
4.97
4.93
4.71
4.39
3.92
Tangible Book Value per Share
1.87
2.22
3.7
4
4.35
4.35
4.24
4.57
4.36
4.73
4.7
4.48
4.17
3.7
Basic Weighted Avg Shares
292
292
339
390
390
389
386
398
400
408
413
416
422
412
Sales/Revenue/Turnover
1,481
1,654
1,888
2,049
2,136
2,355
2,585
2,373
2,733
2,455
2,929
2,954
3,002
3,094
Operating Margin (%)
13.18
13.66
13.29
12.76
15.92
13.16
12.86
15.24
17.55
13
12.88
8.82
9.57
11.04
Depreciation Expense
33
39
40
46
52
56
69
66
107
111
113
131
140
- -
Net Income, GAAP
109
133
166
183
222
166
182
211
276
135
182
79
55
113
Effective Tax Rate (%)
25.52
26.71
25.78
24.54
26.96
28.49
24.22
25.32
27.6
33.38
32.33
40.46
46.08
40.37
Profit Margin (%)
7.34
8.03
8.77
8.95
10.41
7.04
7.02
8.88
10.1
5.49
6.21
2.68
1.83
3.65
Working Capital
19
122
902
1,009
1,189
1,128
1,193
1,321
1,295
1,495
1,504
1,450
1,361
1,156
LT Debt
- -
- -
- -
- -
- -
- -
- -
31
35
16
30
57
69
55
Total Equity
618
719
1,515
1,656
1,809
1,860
1,926
2,070
1,988
2,162
2,143
2,059
1,941
1,745
Return on Invested Capital (%)
8.42
10.36
11.26
11.79
13.63
10.55
10.91
11.47
14.95
7.35
9.39
4.58
3.76
6.61
Return on Capital (%)
11.16
12.96
12.97
10.63
11.81
7.03
8.09
9.33
11.37
5.23
6.96
2.64
1.49
4.35
Return on Common Equity (%)
18.88
19.86
14.89
11.72
13.14
9.29
9.91
10.98
14.26
6.87
8.97
4
2.94
6.26

Capital Structure

CNY

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
71
68
70
LT Borrowings
- -
- -
- -
LT Finance Leases
69
58
55
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
410
410
410
Market Capitalization
2,960
3,156
2,783

Working Capital

CNY

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
1,904
2,006
1,671
Cash, Cash Equivalents & STI
988
1,106
860
Accounts Receivable, Net
170
211
172
Inventories
648
595
540
Total Current Liabilities
544
541
515
Payables & Accruals
- -
- -
- -
ST Debt
71
68
70
Deferred Revenue
- -
- -
- -

Growth Rates

CNY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
2.66%
-1.15%
-5.75%
Free Cash Flow
48.42%
-0.16%
25.14%
Net Income, GAAP
-4.02%
-14.48%
-30.66%
Sales/Revenue/Turnover
5.14%
5.35%
1.61%
Total Cash Common Dividend
- -
- -
12.5%

Quarterly Revenue

CNY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
766
781
626
781
2,954
2025
777
791
- -
777
3,002
2026
760
767
- -
- -
- -

Quarterly Earnings Per Share

CNY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.23
0.09
-0.03
-0.11
0.19
2025
0.19
0.1
- -
-0.16
0.13
2026
0.22
0.11
- -
- -
- -

Quarterly Dividends Per Share

CNY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
0.39
2025
- -
- -
- -
- -
0.44
2026
- -
- -
- -
- -
- -

Company Description

CEO
Xing Ping Lu
Full Time Employees
6,546
Sector
Consumer non-durables
Industry
Apparel/Footwear
Address
Building B, Room 401-610 Shenzhen GD China 518042
IPO Date
Jun 10, 2015
Business
Shenzhen Huijie Group Co., Ltd. (002763.SZ) manufactures and markets underwear and related apparel products in China. The company offers bras, underwear, vests, home wear, thermal clothing, functional underwear, swimwear, sports apparel, socks; women's skin care and beauty products; as well as men's, women's, and children's underwear under Manifen (also known as Maniform or Mannifen), Ives (also Enweis), Lanzhuoli (also Lan Zhuoli or Langerie), Sangfulan (also Sunflora), Secret Weapon, J.baschi (also Qiao Baishi or Joe Baschi), Coyeee (also COYEEE), Plus One Shangpin, Body Beauty, UNDERSTANCE (also MW1), and Mr. Potato brand names. Founded in 2007 and headquartered in Shenzhen, China, the company operates primarily in the domestic market with a wholly-owned manufacturing subsidiary in Ganzhou, Jiangxi province; it listed on the Shenzhen Stock Exchange in June 2015 after changing its name from Shenzhen Manni Fen Knitwear Co., Ltd. in July 2011. In recent developments, the company reported 2024 revenue of CNY 2.954 billion, up 0.85% year-over-year, with first-quarter 2025 revenue of CNY 777 million, up 1.49%, alongside channel shifts including Douyin platform sales doubling year-on-year in the first half of 2024 and international expansion of the UNDERSTANCE brand into Canada. It maintains 7,427 employees, focuses on ergonomic research via its Innerwear Research Institute, and supports social initiatives through the Shenzhen Huijie Love Foundation for breast cancer survivors and education.