Landai Technology Group Corp. Ltd. Class A

Landai Technology Group Corp. Ltd. Class A

SSZSE:002765
6.81
CNY
+0.21
(+3.18%)
0.10EPS
70.34P/E
4.54BMarket Cap
Oct 28Next Earn
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
2.13
2.49
2.17
2.8
2.9
3.14
2.5
4.55
5.53
4.98
4.38
5.41
5.84
5.62
Basic EPS, GAAP
0.18
0.26
0.21
0.31
0.3
0.01
-0.33
0.01
0.37
0.32
-0.57
0.19
0.28
0.1
Free Cash Flow per Basic Share
0.04
-0.11
-0.09
-0.73
-0.18
0.12
-0.35
-0.08
0.01
0.04
-0.62
-0.23
-0.2
- -
Dividend per Share
0.11
0.26
0.17
0.15
0.08
0.13
0.03
0.03
0.05
0.09
0.09
0.04
0.09
0.1
Book Value per Share
1.62
1.84
2.4
2.51
2.88
2.93
3.16
3.18
3.55
3.8
3.62
3.78
4.05
3.99
Tangible Book Value per Share
1.32
1.56
2.19
1.93
2.28
2.13
1.36
1.7
2.2
2.49
3
3.18
3.47
3.42
Basic Weighted Avg Shares
308
313
361
415
419
276
454
530
568
577
641
654
660
648
Sales/Revenue/Turnover
655
781
783
1,161
1,215
867
1,136
2,409
3,139
2,873
2,808
3,536
3,853
3,639
Operating Margin (%)
12.19
15.18
10.2
13.95
13.15
2.19
-6.56
3.77
11.05
8.76
3.95
6.91
8.24
5.59
Depreciation Expense
52
58
65
72
80
96
115
152
164
164
188
246
285
- -
Net Income, GAAP
54
81
74
129
126
3
-150
5
210
185
-365
124
185
64
Effective Tax Rate (%)
15.75
14.64
15.1
13.93
15.46
68.46
- -
- -
7.58
12.8
- -
6.1
3.09
- -
Profit Margin (%)
8.23
10.43
9.45
11.08
10.33
0.32
-13.19
0.22
6.69
6.43
-13
3.51
4.8
1.76
Working Capital
72
184
537
629
689
631
245
478
807
652
774
707
777
548
LT Debt
85
70
25
- -
45
- -
45
86
174
317
462
433
553
439
Total Equity
523
595
1,020
1,072
1,235
1,238
1,522
1,837
2,088
2,292
2,397
2,490
2,643
2,603
Return on Invested Capital (%)
6.24
8.43
5.1
9.29
8.82
0.23
- -
- -
10.47
7.05
- -
3.95
5.22
- -
Return on Capital (%)
8.67
11.19
8.42
11.13
9.94
0.48
- -
- -
8.37
7.04
- -
4.42
5.76
- -
Return on Common Equity (%)
11.13
15.1
9.42
12.44
10.9
0.22
-10.88
0.31
10.86
8.68
-15.9
5.13
7.23
2.5

Capital Structure

CNY

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
660
703
872
LT Borrowings
525
537
414
LT Finance Leases
28
27
25
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
652
652
652
Market Capitalization
8,719
6,482
4,539

Working Capital

CNY

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
3,110
2,987
2,936
Cash, Cash Equivalents & STI
815
707
625
Accounts Receivable, Net
1,260
1,100
1,170
Inventories
835
909
889
Total Current Liabilities
2,333
2,215
2,388
Payables & Accruals
- -
- -
- -
ST Debt
660
703
872
Deferred Revenue
- -
- -
- -

Growth Rates

CNY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
10.22%
7.61%
6.15%
Free Cash Flow
-207.54%
-406.56%
-9.1%
Net Income, GAAP
-210.43%
709.87%
48.7%
Sales/Revenue/Turnover
22.17%
10.89%
8.96%
Total Cash Common Dividend
15.9%
47.05%
136.13%

Quarterly Revenue

CNY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
752
864
999
921
3,536
2025
813
938
- -
1,065
3,853
2026
736
901
- -
- -
- -

Quarterly Earnings Per Share

CNY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.05
0.05
0.06
0.03
0.19
2025
0.08
0.09
- -
0.02
0.28
2026
0.03
-0.04
- -
- -
- -

Quarterly Dividends Per Share

CNY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.01
0.01
0.01
0.01
0.04
2025
0.06
0.01
- -
0.01
0.09
2026
0.01
0.06
- -
- -
- -

Company Description

CEO
Jun Han Zhu
Full Time Employees
4,706
Sector
Producer manufacturing
Industry
Auto parts: OEM
Address
Biquan Street Chongqing CH China 402760
IPO Date
Jun 1, 2015
Website
cqld.com
Business
Landai Technology Group Corp., Ltd. Landai Technology Group Corp., Ltd. (002765.SZ) engages in the research, development, production and sales of power transmission assemblies, transmission parts, die-casting products and touch screens with integrated touch displays primarily for the automotive, textile machinery and general machinery industries in China. The company offers manual and automatic transmission assemblies, new energy vehicle reducers and electric drive system components including gear shafts, synchronizers and housings; automotive engine balancer shaft assemblies, gear shaft components, cylinder blocks and steering gear housings; high-pressure aluminum die castings; touch modules, display modules, integrated touch display modules, cover glass and functional films for automotive electronics, tablet computers, laptops, industrial control terminals and Internet of Things devices. Customers include SAIC Motor, FAW Group, Toyota Motor, Geely Automobile, Great Wall Motor, BYD, Volkswagen, BorgWarner, Schaeffler, Corning, BOE, Foxconn and Compal Electronics. Founded in May 1996 as Chongqing Landai Industrial Co., Ltd. and listed on the Shenzhen Stock Exchange in June 2015, the company is headquartered in Chongqing, China, and operates as a national high-tech enterprise, green factory and specialized refined new entity with expansions into new energy vehicles, commercial vehicles and off-road machinery applications. Recent developments include the completion of a Singapore subsidiary registration in January 2025 to support strategic overseas investments and the successful conclusion of a Chongqing intelligent manufacturing project in November 2024 involving nine key technologies with new patents and standards.