Guangdong Kinlong Hardware Products Co., Ltd. Class A

Guangdong Kinlong Hardware Products Co., Ltd. Class A

SSZSE:002791
16.50
CNY
+0.40
(+2.48%)
-0.55EPS
4.64BMarket Cap
Oct 30Next Earn
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
6.88
7.97
9.13
8.77
9.81
12.09
16.63
20.94
27.43
23.32
24.32
19.92
16.01
14.81
Basic EPS, GAAP
0.9
0.85
0.83
0.82
0.59
0.54
1.39
2.54
2.77
0.2
1.01
0.27
-0.29
-0.49
Free Cash Flow per Basic Share
0.32
-0.25
0.17
0.4
-0.61
-0.26
1.25
0.61
0.36
1.46
0.48
0.16
0.23
- -
Dividend per Share
0.01
0.02
0.03
0.11
0.17
0.11
0.13
0.23
0.59
0.45
0.2
0.15
0.31
0.32
Book Value per Share
3.72
4.56
5.39
7.71
8.13
8.57
9.55
12.4
14.91
14.93
15.82
16.12
15.24
15.05
Tangible Book Value per Share
3.35
4.14
4.97
7.38
7.67
8.08
8.7
11.56
14.01
13.43
14.15
14.53
13.83
13.76
Basic Weighted Avg Shares
254
254
255
309
324
319
316
322
321
328
321
333
346
348
Sales/Revenue/Turnover
1,749
2,025
2,327
2,708
3,179
3,853
5,255
6,737
8,807
7,648
7,802
6,638
5,544
5,157
Operating Margin (%)
15.81
13.26
10.93
10.34
7.63
5.99
10.54
16.55
14.65
4.32
7.15
5.07
3.35
2.55
Depreciation Expense
31
35
39
42
63
80
89
111
163
199
200
199
189
- -
Net Income, GAAP
229
215
211
253
191
172
439
817
889
66
324
90
-100
-171
Effective Tax Rate (%)
15.68
16.03
14.18
13.65
13.86
10.83
11.7
12.27
14.27
9.82
14.51
- -
- -
- -
Profit Margin (%)
13.09
10.63
9.06
9.35
6.01
4.47
8.36
12.13
10.1
0.86
4.15
1.36
-1.81
-3.32
Working Capital
542
701
851
1,842
1,931
1,978
1,994
2,762
3,383
2,943
2,943
3,073
2,457
2,741
LT Debt
- -
- -
- -
- -
- -
- -
2
111
333
451
323
160
134
141
Total Equity
962
1,178
1,389
2,502
2,695
2,844
3,161
4,110
5,026
5,022
5,340
5,963
5,620
5,545
Return on Invested Capital (%)
25.06
18.63
15
12.23
7.52
6.23
14.57
23.37
19.36
1.57
6.15
- -
- -
- -
Return on Capital (%)
26.01
19.34
15.64
12.79
7.29
6.4
14.76
20.61
16.51
1.33
5.56
- -
- -
- -
Return on Common Equity (%)
27.49
20.41
16.62
13.14
7.5
6.41
15.08
23.16
20.25
1.37
6.55
1.67
-1.81
-3.14

Capital Structure

CNY

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
62
61
60
LT Borrowings
63
62
79
LT Finance Leases
71
70
62
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
354
354
354
Market Capitalization
7,506
7,003
4,636

Working Capital

CNY

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
5,577
4,987
5,389
Cash, Cash Equivalents & STI
1,162
840
978
Accounts Receivable, Net
2,438
2,241
2,378
Inventories
1,325
1,205
1,214
Total Current Liabilities
3,121
2,470
2,648
Payables & Accruals
- -
- -
- -
ST Debt
62
61
60
Deferred Revenue
- -
- -
- -

Growth Rates

CNY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
16.89%
6.89%
-5.76%
Free Cash Flow
-56.76%
37.7%
45.68%
Net Income, GAAP
25.32%
5.25%
-211.61%
Sales/Revenue/Turnover
10.77%
-2.37%
-16.48%
Total Cash Common Dividend
64.84%
34.14%
112.36%

Quarterly Revenue

CNY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
1,366
1,844
1,700
1,727
6,638
2025
1,206
1,549
- -
1,247
5,544
2026
1,100
1,261
- -
- -
- -

Quarterly Earnings Per Share

CNY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-0.14
0.16
0.08
0.16
0.27
2025
-0.12
0.03
- -
-0.33
-0.29
2026
-0.14
-0.05
- -
- -
- -

Quarterly Dividends Per Share

CNY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.02
0.14
0.02
-0.02
0.15
2025
- -
0.22
- -
0.09
0.31
2026
0.01
- -
- -
- -
- -

Company Description

CEO
Bao Kun Bai
Full Time Employees
15,871
Sector
Consumer durables
Industry
Tools & hardware
Address
No.3, Jian Lang Road Dongguan GD China 523722
IPO Date
Mar 29, 2016
Business
Guangdong KinLong Hardware Products Co.,Ltd. (002791.SZ) engages in the research, development, manufacture, and sale of high-end construction hardware systems and related building products primarily in China with exports to over 100 countries. The company offers a comprehensive portfolio of core products and services, including door and window accessories such as hinges, handles, and locks; door and window hardware systems; door control hardware systems; stainless steel fence components and post railing systems; point-supported glass curtain wall components like galfan tension cables, high-strength tie rods, and alloy castings; anti-seismic support systems comprising embedded channels, arm brackets, hanging brackets, and anchor bolts; smart locks, hotel locks, and window operating systems; mechanical and bathroom fittings; forklifts and aerial platform products; aluminum ladders and platforms; household products; lighting products; pipe products; switch/socket systems; partition door fittings; cabinet hardware; swing door fittings; and installation tools across MH and MG series. Founded in 2003 and headquartered in Dongguan, Guangdong Province, China, the company operates over 60 subsidiaries, more than 700 sales offices, and employs over 12,000 staff across an industrial park exceeding 900,000 square meters in construction area. In recent developments, Kinlong opened a new 20,000+ square meter exhibition hall at its headquarters in March 2024 to enhance customer experiences and industry collaboration, attracting record visitor footfall; inaugurated the North Factory expansion in December 2020 with ongoing production ramp-up; acquired full ownership of CIFIAL Group in Portugal in 2019 to bolster international presence; launched smart home and security manufacturing projects in 2022; established subsidiaries like Kinlong Precision and Griwind; and received accolades in 2024 including recognition as a Guangdong "Single Champion Manufacturing Enterprise," "Top 500 Manufacturing Enterprises in Guangdong Province" (ranked 71st), "Contract-Abiding and Trustworthy Enterprise" for 18 consecutive years, and designation of two products as "Guangdong Famous and Excellent Hardware Products." The company targets construction, architectural, industrial, and smart home sectors, serving upstream and downstream industry players with one-stop integrated solutions.