BIEM.L.FDLKK Garment Co., Ltd. Class A

BIEM.L.FDLKK Garment Co., Ltd. Class A

SSZSE:002832
26.47
CNY
-0.33
(-1.23%)
0.88EPS
23.33P/E
11.78BMarket Cap
Apr 26Next Earn
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
1.45
1.65
1.92
2.15
2
2.82
3.5
4.39
5.01
5.08
6.21
7.03
7.52
7.95
Basic EPS, GAAP
0.24
0.27
0.31
0.34
0.34
0.56
0.78
0.95
1.15
1.28
1.6
1.37
0.96
0.88
Free Cash Flow per Basic Share
0.21
0.25
0.27
0.17
-0.04
0.13
0.21
1.03
1.26
0.78
0.7
0.34
0.14
- -
Dividend per Share
- -
- -
- -
- -
0.04
0.2
0.17
0.29
0.31
0.3
0.3
1
0.52
0.02
Book Value per Share
0.75
1.03
1.34
2.45
2.75
3.11
3.84
4.61
5.9
7.24
8.58
8.9
9.42
9.5
Tangible Book Value per Share
0.66
0.94
1.25
2.39
2.55
2.89
3.63
4.39
5.68
7.01
6.69
7.16
7.66
7.86
Basic Weighted Avg Shares
393
394
393
392
526
523
521
525
543
568
569
570
574
570
Sales/Revenue/Turnover
567
650
754
842
1,054
1,476
1,826
2,303
2,720
2,885
3,536
4,004
4,314
4,531
Operating Margin (%)
22.32
21.91
21.47
20.42
20.78
22.38
26.48
26.94
29.26
31.15
30.45
24.25
16.47
14.98
Depreciation Expense
3
3
2
2
4
6
10
28
222
263
313
352
418
- -
Net Income, GAAP
96
108
123
133
180
292
407
499
625
728
911
781
551
504
Effective Tax Rate (%)
25.18
25.12
25.63
25.1
22.39
14.95
13.77
14.75
14.76
14.96
13.98
17.55
15.07
15.02
Profit Margin (%)
16.9
16.55
16.35
15.75
17.09
19.8
22.27
21.66
22.96
25.22
25.76
19.5
12.77
11.13
Working Capital
233
330
445
1,180
1,216
1,333
1,421
2,232
2,563
2,858
2,781
2,562
2,517
2,649
LT Debt
10
- -
- -
- -
- -
- -
- -
930
502
141
254
380
472
393
Total Equity
296
404
527
1,284
1,443
1,629
2,016
2,418
3,246
4,131
4,898
5,081
5,376
5,425
Return on Invested Capital (%)
32.87
28.47
25.5
14.21
12.9
18.48
21.82
17.46
16.43
16.74
18.03
13.66
9.16
8.21
Return on Capital (%)
35.48
29.86
25.88
14.36
12.66
18.63
22.31
18.5
17.63
17.69
18.89
14.47
9.7
8.76
Return on Common Equity (%)
38.59
30.7
26.46
14.64
13.22
19.04
22.32
22.51
22.06
19.73
20.18
15.65
10.53
9.31

Capital Structure

CNY

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
322
321
317
LT Borrowings
- -
- -
- -
LT Finance Leases
472
386
393
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
571
571
571
Market Capitalization
8,538
9,771
11,779

Working Capital

CNY

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
4,261
4,710
4,400
Cash, Cash Equivalents & STI
1,882
2,424
1,968
Accounts Receivable, Net
370
436
342
Inventories
1,152
1,151
1,304
Total Current Liabilities
1,744
1,797
1,750
Payables & Accruals
- -
- -
- -
ST Debt
322
321
317
Deferred Revenue
- -
- -
- -

Growth Rates

CNY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
30.22%
17.92%
5.81%
Free Cash Flow
-24.55%
-26.01%
-59.12%
Net Income, GAAP
19.07%
4.63%
-29.46%
Sales/Revenue/Turnover
19.45%
13.54%
7.73%
Total Cash Common Dividend
- -
- -
-48%

Quarterly Revenue

CNY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
1,268
668
1,064
1,004
4,004
2025
1,286
817
- -
1,112
4,314
2026
1,522
1,079
- -
- -
- -

Quarterly Earnings Per Share

CNY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.63
0.21
0.5
0.03
1.37
2025
0.58
0.15
- -
-0.12
0.96
2026
0.68
0.18
- -
- -
- -

Quarterly Dividends Per Share

CNY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
1
2025
- -
- -
- -
0.02
0.52
2026
- -
- -
- -
- -
- -

Company Description

CEO
Yong Xie
Full Time Employees
4,471
Sector
Consumer non-durables
Industry
Apparel/Footwear
Address
No. 608, Xingye Avenue East Guangzhou GD China 511442
IPO Date
Dec 23, 2016
Website
biemlf.com
Business
BIEM.L.FDLKK Garment Co., Ltd. (002832.SZ) engages in the research, development, design, branding, marketing, and supply chain management of high-end fashion sportswear, with a primary focus on golf apparel and lifestyle clothing; its core products include men's and women's golf apparel in professional golf series and lifestyle leisure series under the BIEM.L.FDLKK (also known as Biyinlefen or Beinle) brand, as well as holiday travel, fashion, and leisure life categories; the company additionally offers apparel under the CARNAVAL DE VENISE brand launched in 2018, and holds global trademark rights to CERRUTI 1881 and KENT & CURWEN brands acquired in 2023. Founded in 2003 and headquartered in Guangzhou, China, specifically at No. 608, Xingye Avenue East, Nancun Town, Panyu District, the company operates chain stores concentrated in malls, golf courses, and airports primarily within China, while exporting to international markets including North America, Europe, and Asia-Pacific. It serves upscale consumers, elite golfers, and fashion-oriented customers through omnichannel presence, including retail and e-commerce, with a workforce of approximately 3,721 to 5,000 employees and annual production capacity exceeding 5 million garments. Recent developments include a 2025 rebranding and visual identity change to Biemlofen, the launch of the 2025 Motion Collection emphasizing comfort, technology, vibrant colors, and eco-friendly features, expansion into the Indian market, a 2023 acquisition of a local boutique brand for $5 million to target younger demographics, and strategic partnerships with tech firms for AI-driven inventory management to cut costs by 20%; the company also continues its long-term role as sponsor and garment supplier to the Chinese National Golf Team since 2013. Listed on the Shenzhen Stock Exchange since 2016, BIEM.L.FDLKK maintains a strong focus on innovation in sustainable fabrics, breathable waterproof materials using technologies like Teijin's polymers, and refined craftsmanship to meet global demand in the apparel manufacturing sector.