Guangzhou Shiyuan Electronic Technology Co. Ltd. Class A

Guangzhou Shiyuan Electronic Technology Co. Ltd. Class A

SSZSE:002841
45.54
CNY
+1.65
(+3.76%)
2.92EPS
12.49P/E
24.14BMarket Cap
Apr 29Next Earn
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
5.6
7.39
10.36
14.16
16.98
26.21
26.36
26.21
32.61
30.89
29.01
32.53
35.57
38.08
Basic EPS, GAAP
0.28
0.39
0.61
1.28
1.08
1.55
2.49
2.91
2.61
3.05
1.97
1.41
1.48
2.76
Free Cash Flow per Basic Share
0.52
0.24
0.63
1.03
0.92
1.99
2.94
2.34
3.1
2.06
-0.89
0.36
-0.05
- -
Dividend per Share
0.06
0.09
0.12
0.53
0.26
0.38
0.55
0.78
1.05
0.93
1.12
0.94
0.71
1.44
Book Value per Share
3.27
4.94
7.67
2.14
3.86
5.19
7.52
10.77
12.54
17.03
17.79
18.24
19.16
20.52
Tangible Book Value per Share
2.51
4.08
6.81
1.97
3.66
4.81
6.94
10.17
11.82
16.34
16.77
16.88
17.23
18.24
Basic Weighted Avg Shares
583
583
579
582
640
648
647
653
651
679
695
689
685
688
Sales/Revenue/Turnover
3,264
4,309
5,996
8,238
10,868
16,984
17,053
17,129
21,226
20,990
20,173
22,401
24,354
26,216
Operating Margin (%)
5.23
6
6.97
9.15
7.61
7.66
10.73
11.43
8.67
10.12
5.95
4.08
4.11
6.25
Depreciation Expense
14
17
20
30
48
73
111
132
185
203
251
324
298
- -
Net Income, GAAP
164
226
354
742
691
1,004
1,611
1,902
1,699
2,072
1,370
971
1,013
1,903
Effective Tax Rate (%)
11.26
10.63
12.07
12.6
10.14
8.42
9.75
7.77
8.3
8.81
5.97
1.01
1.85
9.23
Profit Margin (%)
5.02
5.24
5.91
9.01
6.36
5.91
9.45
11.1
8
9.87
6.79
4.33
4.16
7.26
Working Capital
158
227
353
729
1,738
2,009
3,580
2,068
2,030
8,051
4,860
602
1,556
3,147
LT Debt
- -
- -
- -
- -
- -
- -
770
7
227
139
243
590
264
343
Total Equity
346
525
812
1,248
2,521
3,524
5,019
7,320
8,530
12,171
12,867
13,125
13,885
14,996
Return on Invested Capital (%)
46.9
43.34
47.35
67.8
35.8
34.23
33.3
26.75
18.42
17.3
9.39
6.39
6.61
10.76
Return on Capital (%)
54.85
47.85
52.73
74.71
36.82
31.66
35.01
27.91
19.51
17.23
9.31
6.12
5.43
9.96
Return on Common Equity (%)
62.22
52.11
53.26
72.23
36.83
33.98
38.67
31.36
21.85
20.42
11.22
7.72
7.79
13.98

Capital Structure

CNY

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
4,032
5,301
5,478
LT Borrowings
235
276
302
LT Finance Leases
29
36
41
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
696
696
699
Market Capitalization
27,583
22,683
24,143

Working Capital

CNY

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
13,263
15,103
18,343
Cash, Cash Equivalents & STI
3,898
3,658
3,624
Accounts Receivable, Net
547
615
994
Inventories
4,587
6,497
7,789
Total Current Liabilities
11,706
13,762
15,196
Payables & Accruals
- -
- -
- -
ST Debt
4,032
5,301
5,478
Deferred Revenue
- -
- -
- -

Growth Rates

CNY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
35.66%
14.55%
5.79%
Free Cash Flow
-18.64%
-79.02%
-112.7%
Net Income, GAAP
17.89%
-9.46%
4.38%
Sales/Revenue/Turnover
16.51%
7.73%
8.72%
Total Cash Common Dividend
45.05%
1.81%
-24.32%

Quarterly Revenue

CNY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
4,495
5,625
7,032
5,249
22,401
2025
5,005
5,560
- -
6,267
24,354
2026
6,203
8,186
- -
- -
- -

Quarterly Earnings Per Share

CNY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.26
0.46
0.63
0.06
1.41
2025
0.23
0.34
- -
0.21
1.48
2026
0.36
1.85
- -
- -
- -

Quarterly Dividends Per Share

CNY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.02
0.88
0.03
0.01
0.94
2025
0.01
0.69
- -
- -
0.71
2026
0.01
0.74
- -
- -
- -

Company Description

CEO
Kai Qi Zhou
Full Time Employees
6,724
Sector
Electronic technology
Industry
Computer processing hardware
Address
192 Kezhu Road, Science Park Guangzhou GD China 510530
IPO Date
Jan 19, 2017
Website
cvte.com
Business
Guangzhou Shiyuan Electronic Technology Company Limited, founded in 2005 and headquartered in Guangzhou, China, is a leading electronics components manufacturer specializing in the design, development, and sale of LCD display main control boards, intelligent interactive panels, and related intelligent hardware. The company’s core product portfolio includes educational interactive smart tablets, AI full screens, smart blackboards, smart podiums, teaching terminals, intelligent recording and broadcasting systems, learning machines, parent-child screens, smart security solutions, and education management platforms. Additionally, it offers conference interactive smart tablets, LED devices, smart meeting screens, audio equipment, conference management platforms, screen sharing assistants, video conferencing terminals, peripherals, and platforms, alongside desktop computers, laptop computers, monitors, and cloud terminals. Guangzhou Shiyuan also provides software development, information technology consulting services, computer and auxiliary equipment wholesale and retail, and repair services for household electronic products and computer-related devices. Recent major developments include the successful mass production and market entry of commercial cleaning robots targeting Europe, Southeast Asia, and Japan, along with the launch of the industrial-grade quadruped robot MAXHUB X7, showcased at the World Robot Conference. The company expanded its AI applications in education and reported a year-on-year increase in Q3 2025 net profit. Furthermore, Guangzhou Shiyuan actively invests in emerging industry funds and has submitted an application for H-share issuance and listing on the Hong Kong Stock Exchange, reflecting strategic growth initiatives in its product lines and market reach. It operates primarily in China, serving education, corporate, healthcare, intelligent hardware, and artificial intelligence sectors globally.