Guangdong LingXiao Pump Industry Co. Ltd. Class A

Guangdong LingXiao Pump Industry Co. Ltd. Class A

SSZSE:002884
15.23
CNY
+0.19
(+1.26%)
1.24EPS
12.26P/E
5.45BMarket Cap
Oct 29Next Earn
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
2.67
3.15
3.24
3.44
3.66
3.99
3.72
4.2
5.8
4.15
3.67
4.46
4.81
5.15
Basic EPS, GAAP
0.33
0.49
0.48
0.63
0.7
0.81
0.89
1.05
1.36
1.18
1.07
1.24
1.27
1.24
Free Cash Flow per Basic Share
- -
0.28
0.64
0.48
0.35
0.57
0.93
0.59
0.4
1.58
1.08
1.18
1.22
- -
Dividend per Share
- -
0.15
0.31
0.61
0.27
0.22
0.59
0.74
0.93
1
1
1
1
- -
Book Value per Share
1.93
2.26
2.44
2.46
3.82
4.23
4.5
5.56
6
6.18
6.26
6.48
6.75
6.35
Tangible Book Value per Share
1.91
2.23
2.4
2.43
3.8
4.2
4.48
5.54
5.97
6.16
6.24
6.46
6.73
6.33
Basic Weighted Avg Shares
236
236
236
237
269
276
305
341
355
358
359
357
358
359
Sales/Revenue/Turnover
631
744
765
815
984
1,104
1,135
1,435
2,063
1,483
1,316
1,592
1,722
1,849
Operating Margin (%)
13.74
16.78
15.17
19.47
20.7
20.38
24.79
27.04
25.6
28.92
30.61
29.66
28.76
27.23
Depreciation Expense
- -
7
7
9
11
13
16
18
23
27
32
32
33
- -
Net Income, GAAP
78
115
114
150
188
223
272
359
483
422
384
442
455
446
Effective Tax Rate (%)
14.84
14.75
14.58
14.74
13.77
13.37
13.76
13.51
12.97
13.37
13.51
14.15
14.11
14.11
Profit Margin (%)
12.38
15.46
14.88
18.41
19.15
20.21
24
24.98
23.43
28.44
29.17
27.79
26.41
24.12
Working Capital
391
449
493
475
1,090
1,203
1,244
1,766
1,839
1,880
1,911
1,594
1,811
1,983
LT Debt
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Total Equity
457
535
576
581
1,205
1,332
1,392
1,975
2,142
2,210
2,238
2,319
2,416
2,271
Return on Invested Capital (%)
18.95
22.76
19.44
24.67
20.34
17.36
20.09
21.27
23.45
19.38
17.2
19.34
19.11
18.82
Return on Capital (%)
20.23
23.2
20.48
25.31
21.39
17.21
20
21.29
23.48
19.39
17.25
19.42
19.22
19.01
Return on Common Equity (%)
20.65
23.21
20.48
25.93
21.09
17.6
20
21.29
23.48
19.39
17.25
19.42
19.22
19.01

Capital Structure

CNY

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
- -
- -
- -
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
358
358
358
Market Capitalization
6,327
6,517
5,451

Working Capital

CNY

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
1,977
2,070
2,147
Cash, Cash Equivalents & STI
1,389
1,495
1,238
Accounts Receivable, Net
156
212
196
Inventories
283
308
331
Total Current Liabilities
166
162
164
Payables & Accruals
- -
- -
- -
ST Debt
- -
- -
- -
Deferred Revenue
- -
- -
- -

Growth Rates

CNY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
18.57%
4.13%
4.19%
Free Cash Flow
32.16%
49.04%
3.97%
Net Income, GAAP
16.07%
6.24%
2.83%
Sales/Revenue/Turnover
10.22%
6.7%
8.17%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

CNY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
325
428
414
425
1,592
2025
366
474
- -
452
1,722
2026
432
491
- -
- -
- -

Quarterly Earnings Per Share

CNY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.26
0.34
0.32
0.31
1.24
2025
0.29
0.36
- -
0.29
1.27
2026
0.27
0.32
- -
- -
- -

Quarterly Dividends Per Share

CNY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
1
2025
- -
- -
- -
- -
1
2026
- -
- -
- -
- -
- -

Company Description

CEO
Hai Bo Wang
Full Time Employees
1,049
Sector
Producer manufacturing
Industry
Industrial machinery
Address
No. 117, Chunjiang Avenue Yangchun GD China 529600
IPO Date
Jul 11, 2017
Business
Guangdong Lingxiao Pump Industry Co.,Ltd. Guangdong Lingxiao Pump Industry Co.,Ltd. (002884.SZ) engages in the research, development, design, production, and sale of civil centrifugal pumps and related equipment in China and internationally. The company offers a comprehensive portfolio of products, including plastic bathroom pumps such as SPA, swimming pool, hydromassage bathtub, chemical, seawater, and toilet pumps; stainless steel pumps comprising horizontal single-stage, horizontal multi-stage, and vertical multi-stage variants; general-purpose pumps like clean water submersible, sewage submersible, submerged, well submersible, pipeline, and household cast iron pumps featuring no-self-priming, self-priming, and auto-booster models; inline pumps; variable frequency constant pressure water supply equipment; and IEC motors. These products serve diverse applications in reverse osmosis water treatment, central air conditioning, frequency conversion constant pressure water supply, machine tools, massage baths, spas, integrated domestic pools, mariculture, fountains, sewage treatment, irrigation, ornamental fish ponds, solar hot water circulation, household water pressurization, agricultural water supply, water heaters, fans, air compressors, and woodworking machinery. Founded in 1977 and headquartered at No. 117 Chunjiang Road, Yangchun City, Guangdong Province, China, the company operates a modern facility spanning 60,000 square meters with an annual production capacity of approximately 500,000 to 8 million units, supported by over 1,500 employees. Guangdong Lingxiao Pump Industry Co.,Ltd. exports to over 80 to 100 countries and regions worldwide, including key markets in North America, Europe, the Middle East, Southeast Asia, and Asia, with international sales historically accounting for 20% to 40% of revenue. It targets sectors such as HVAC systems, water supply and drainage, rural and urban drinking water safety, sewage treatment, agricultural water conservancy, and commercial and industrial facilities, holding certifications including ISO 9001, CE, UL, RoHS, CCC, and TUV. In recent developments, the company reported steady financial growth, with third-quarter 2025 revenue of 474.02 million CNY (up 10.64% year-over-year) and net income of 129.94 million CNY (up 5.85% year-over-year), alongside a diluted EPS of 1.30 CNY on a trailing twelve-month basis and quarterly earnings growth of 3.90%. As of September 2024, it confirmed existing production capacity for 8 million water pumps annually, planning expansions through additional equipment and personnel hires in response to market demand. In April 2025, amid U.S. tariff concerns, the company intensified international market development in Europe, Asia, the Middle East, and Southeast Asia while maintaining U.S. client orders, with effects expected to materialize in two to three months.