Huizhou Desay SV Automotive Co., Ltd. Class A

Huizhou Desay SV Automotive Co., Ltd. Class A

SSZSE:002920
77.29
CNY
+3.58
(+4.86%)
48.64BMarket Cap
Oct 27Next Earn
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
18.94
4.79
8.18
12.6
13.36
9.88
9.68
12.33
17.35
27.1
39.8
50
57.72
- -
Basic EPS, GAAP
1.07
0.3
0.8
1.31
1.37
0.76
0.53
0.94
1.51
2.15
2.81
3.63
4.35
- -
Free Cash Flow per Basic Share
- -
0.1
-0.08
0.47
0.87
0.89
0.01
0.01
0.3
-1.25
0.06
0.03
1.92
- -
Dividend per Share
0.76
0.13
0.2
0.44
0.39
0.31
0.2
0.2
0.31
0.49
0.61
0.9
1.23
1.29
Book Value per Share
5.19
6.31
1.93
2.85
6.76
7.26
7.66
8.44
9.61
11.67
14.33
17.38
25.83
26.93
Tangible Book Value per Share
4.68
5.74
1.81
2.54
6.48
6.97
7.18
7.78
9.07
11.09
13.6
16.61
25.1
26.18
Basic Weighted Avg Shares
94
550
449
451
450
548
551
551
552
551
550
552
564
585
Sales/Revenue/Turnover
1,776
2,637
3,668
5,678
6,010
5,409
5,337
6,799
9,569
14,933
21,908
27,618
32,557
- -
Operating Margin (%)
6.53
8.64
13.56
13.74
12.7
8.62
5.11
8.54
10.32
9.37
9.24
10.17
9.12
- -
Depreciation Expense
- -
43
54
68
99
123
151
184
250
341
474
582
658
- -
Net Income, GAAP
101
166
359
590
616
416
292
518
833
1,185
1,547
2,005
2,454
- -
Effective Tax Rate (%)
5.6
11.25
12.29
12.15
10.94
1.4
- -
2.92
3.36
- -
- -
3.89
3.79
- -
Profit Margin (%)
5.67
6.28
9.78
10.4
10.26
7.69
5.47
7.62
8.7
7.93
7.06
7.26
7.54
- -
Working Capital
156
234
388
694
3,073
3,260
3,018
3,045
3,381
4,067
4,952
5,582
9,849
10,085
LT Debt
- -
- -
- -
- -
- -
- -
3
6
44
634
828
277
335
324
Total Equity
485
588
865
1,276
3,715
3,993
4,218
4,643
5,416
6,544
8,060
9,766
15,563
16,229
Return on Invested Capital (%)
- -
17.8
26.96
32.01
19.08
9.98
- -
11.99
16.24
- -
- -
20.98
18.53
- -
Return on Capital (%)
- -
21.51
29.55
34.56
20.02
9.98
- -
11.68
16.1
- -
- -
20.12
17.67
- -
Return on Common Equity (%)
- -
30.69
49.08
54.86
24.65
10.79
7.12
11.7
16.69
20.05
21.44
22.79
19.58
- -

Capital Structure

CNY

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
1,020
437
383
LT Borrowings
255
255
249
LT Finance Leases
80
82
75
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
597
597
597
Market Capitalization
71,800
61,997
48,640

Working Capital

CNY

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
23,433
23,853
23,685
Cash, Cash Equivalents & STI
5,359
5,474
4,186
Accounts Receivable, Net
9,778
6,638
8,737
Inventories
4,789
5,492
6,994
Total Current Liabilities
13,584
14,245
13,599
Payables & Accruals
- -
- -
- -
ST Debt
1,020
437
383
Deferred Revenue
- -
- -
- -

Growth Rates

CNY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
40.3%
28.23%
59.36%
Free Cash Flow
769.35%
1,653.37%
6,806.78%
Net Income, GAAP
26.95%
37.11%
22.38%
Sales/Revenue/Turnover
26.42%
37.49%
17.88%
Total Cash Common Dividend
29.55%
44.9%
38.84%

Quarterly Revenue

CNY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
5,648
6,045
7,282
8,643
27,618
2025
6,792
7,852
- -
10,221
32,557
2026
6,495
8,406
- -
- -
- -

Quarterly Earnings Per Share

CNY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.7
0.82
1.04
1.08
3.63
2025
1.05
1.16
- -
1.12
4.35
2026
0.77
1.33
- -
- -
- -

Quarterly Dividends Per Share

CNY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.01
0.86
0.02
0.01
0.9
2025
0.01
1.22
- -
0.01
1.23
2026
0.01
1.26
- -
- -
- -

Company Description

CEO
Jian Xu
Full Time Employees
11,940
Sector
Producer manufacturing
Industry
Auto parts: OEM
Address
103, Hechang 5th Road West Huizhou GD China 516006
IPO Date
Dec 26, 2017
Business
Huizhou Desay SV Automotive Co., Ltd. (002920.SZ) is a China-based company mainly engaged in the research, development, production and sale of automotive electronics and intelligent mobility solutions; it focuses on full-stack integration across smart cabin, smart drive and smart service domains, offering smart cabin solutions including user interaction systems, connectivity technologies, in-vehicle infotainment, vehicle thermal management and display products; smart driving solutions encompassing sensors and perception systems such as cameras and radars, localization, path planning, decision-making, control systems, driver assistance safety systems, domain controllers and intelligent access technologies; and connected services like telematics platforms, cybersecurity, over-the-air updates, big data analytics and shared mobility services. Founded in 1986 and headquartered in Huizhou, Guangdong Province, the company operates globally with R&D centers and subsidiaries in China, Germany, Japan, Singapore, Spain, the United States and other regions, serving major automakers including Geely, Li Auto, Toyota, Volkswagen, Volvo, SAIC, Chery and Dongfeng; it employs over 9,000 staff and maintains production bases emphasizing intelligent manufacturing, digital twins, comprehensive automation and quality management. Recent developments include a deepened strategic partnership with Dongfeng Motor in August 2025 covering localization, vehicle-road-cloud integration, joint innovation, green supply chains and co-development of smart cockpits, driver assistance and domain controllers; a strategic agreement with NTT DATA at IAA Mobility 2025 to co-develop next-generation software-defined vehicle platforms and AI enhancements via a cloud-pipeline-terminal model; and a development agreement with Gapwaves in April 2025 for advanced automotive technologies, alongside Desay SV Europe's strategic shift to focus exclusively on original equipment manufacturing for antennas, infotainment and driver assistance while divesting aftermarket activities.