GRG Metrology & Test Group Co. Ltd. Class A

GRG Metrology & Test Group Co. Ltd. Class A

SSZSE:002967
16.98
CNY
+0.87
(+5.40%)
11.50BMarket Cap
Mar 26Next Earn
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
1.9
1.88
2.55
1.77
2.09
3.08
3.94
3.44
4.07
4.53
5.07
5.56
6.45
- -
Basic EPS, GAAP
0.08
0.17
0.26
0.2
0.27
0.31
0.42
0.44
0.33
0.32
0.35
0.61
0.76
- -
Free Cash Flow per Basic Share
-0.56
-0.18
-0.32
-0.5
-0.42
-0.73
-0.62
0.11
0.08
-0.1
0.09
-0.1
0.86
- -
Dividend per Share
0.06
0.05
0.06
0.11
0.14
0.17
0.12
0.13
0.04
0.18
0.21
0.21
0.62
0.25
Book Value per Share
0.49
1.05
1.63
1.71
1.93
2
2.89
3.24
5.93
6.07
6.25
5.72
6.19
7.69
Tangible Book Value per Share
0.46
1.01
1.57
1.68
1.88
1.92
2.75
2.74
5.29
5.36
5.63
5.18
5.57
7.12
Basic Weighted Avg Shares
108
149
162
320
400
398
403
535
552
575
570
577
559
577
Sales/Revenue/Turnover
204
280
413
565
837
1,228
1,588
1,840
2,247
2,604
2,889
3,207
3,603
- -
Operating Margin (%)
5.4
10.68
13.1
14.26
15.83
14.65
15.18
13.29
11.66
9.32
11.08
15.95
14.53
- -
Depreciation Expense
12
22
27
40
65
98
139
229
434
427
403
422
437
- -
Net Income, GAAP
9
25
42
64
107
122
169
235
182
184
199
352
425
- -
Effective Tax Rate (%)
5.78
11.5
11.11
13.65
8.79
5.41
3.77
1.21
5.81
- -
0.71
6.92
6.34
- -
Profit Margin (%)
4.28
8.98
10.05
11.33
12.84
9.93
10.67
12.79
8.11
7.06
6.9
10.98
11.78
- -
Working Capital
7
73
41
211
123
-13
368
84
1,559
1,433
1,629
966
1,420
2,620
LT Debt
48
39
11
51
37
33
80
205
254
374
598
693
918
887
Total Equity
87
189
291
685
774
798
1,529
1,766
3,470
3,565
3,673
3,418
3,734
5,012
Return on Invested Capital (%)
2.06
7.07
8.71
7.42
9.45
8.49
8.55
8.87
5.29
- -
4.18
7.19
8.64
- -
Return on Capital (%)
9.26
12.29
12.7
11.65
12.66
13.43
11.32
10.31
5.93
- -
4.69
7.35
8.47
- -
Return on Common Equity (%)
10.61
18.47
17.58
13.25
14.88
15.65
14.61
14.52
7.11
5.33
5.63
10.16
12.22
- -

Capital Structure

CNY

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
716
607
524
LT Borrowings
803
803
765
LT Finance Leases
115
129
121
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
583
637
637
Market Capitalization
12,835
12,892
11,503

Working Capital

CNY

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
3,392
4,262
4,269
Cash, Cash Equivalents & STI
1,106
1,845
1,642
Accounts Receivable, Net
1,535
1,612
1,626
Inventories
68
72
78
Total Current Liabilities
1,972
1,660
1,650
Payables & Accruals
- -
- -
- -
ST Debt
716
607
524
Deferred Revenue
- -
- -
- -

Growth Rates

CNY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
36.34%
20.91%
9.27%
Free Cash Flow
-141.52%
-313.76%
-911.88%
Net Income, GAAP
29.73%
16.79%
20.57%
Sales/Revenue/Turnover
24.92%
14.46%
12.37%
Total Cash Common Dividend
82.01%
97.76%
181.69%

Quarterly Revenue

CNY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
588
756
816
1,047
3,207
2025
618
860
- -
1,187
3,603
2026
713
973
- -
- -
- -

Quarterly Earnings Per Share

CNY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
0.14
0.19
0.28
0.61
2025
0.01
0.16
- -
0.33
0.76
2026
0.03
0.17
- -
- -
- -

Quarterly Dividends Per Share

CNY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.01
0.17
0.02
0.02
0.21
2025
0.27
0.16
- -
0.02
0.62
2026
0.01
0.21
- -
- -
- -

Company Description

CEO
Zhi Mao Ming
Full Time Employees
6,717
Sector
Commercial services
Industry
Miscellaneous commercial services
Address
No.163 Xipingyun Road Guangzhou GD China 511450
IPO Date
Nov 8, 2019
Business
GRG Metrology & Test Group Co Ltd (002967.SZ) provides independent third-party measurement, testing, calibration, and evaluation services across the full industrial chain. The company offers measurement and calibration services for instruments and equipment in length, force, electricity, heat, and other categories; reliability and environmental testing compliant with IEC, ISO, GB, EIA, ASTM, IPC, ISTA, JEDEC, SAE, JIS, and MIL standards; electromagnetic compatibility (EMC) testing for automotive components, medical equipment, rail transit products, power equipment, and wireless devices; chemical analysis including physical and chemical testing of materials, VOC and odor tests, prohibited substances detection, and textile testing; environmental monitoring for water quality, soil, air, noise, and electromagnetic radiation; food and agricultural product testing covering microorganisms, heavy metals, pesticides, veterinary drugs, additives, and nutrition labels; EHS evaluation services encompassing safety assessments, environmental impact, and occupational health; safety testing, system certification, and technical training; digital services such as software testing, network security, and data compliance assessments; as well as research, development, production, and sales of reference materials. GRG Metrology & Test Group serves industries including automobiles, aerospace, rail transit, shipbuilding, communications, electric power, petrochemicals, medicine, environmental protection, food, agriculture, electronic appliances, and textiles, with operations primarily in China through 23 laboratories and over 50 branch offices. Founded in 1964 and headquartered in Guangzhou, China, the company, formerly known as Guangzhou GRG Metrology & Test Co Ltd, listed on the Shenzhen Stock Exchange SME Board in 2019 as the first listing from Guangzhou Municipal State-owned Assets and the third A-share under Guangzhou Radio Group. Recent developments include approval to acquire a 51% stake in Manhage (Shanghai) Biotechnology Co for CNY43.5 million to expand biotech testing capabilities, a strategic cooperation with the Institute of Quality Standard and Testing Technology for Agro-Products under the Chinese Academy of Agricultural Sciences to enter the reference material market, deepened investment in Zhonganguangyuan to strengthen evaluation and consulting, a strategic partnership with Xinrui New Energy in June 2024 for novel energy storage safety, and establishment of a joint innovation center with Beijing Yizhuang Artificial Intelligence Research Institute in October 2024 for metrology AI large models.