Risuntek, Inc. Class A

Risuntek, Inc. Class A

SSZSE:002981
22.18
CNY
+0.36
(+1.65%)
0.09EPS
192.70P/E
2.52BMarket Cap
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
3.55
5.28
4.71
6.43
5.91
8.18
7.39
9.67
10.39
10.66
12.9
13.31
11.68
Basic EPS, GAAP
0.31
0.45
0.36
0.8
0.76
0.82
0.37
-0.31
0.44
0.87
0.84
0.54
0.1
Free Cash Flow per Basic Share
-0.09
0.02
0.07
0.29
0.66
-0.37
-1.26
-0.62
-0.02
0.72
0.18
0.72
- -
Dividend per Share
- -
- -
- -
0.04
0.19
0.14
0.09
0.07
0.05
0.15
0.29
0.28
0.43
Book Value per Share
0.95
2.02
2.37
3.13
3.72
4.4
6.22
5.87
5.93
6.7
7.64
7.76
7.65
Tangible Book Value per Share
0.94
1.93
2.23
3
3.58
3.92
5.71
5.36
4.5
5.44
6.42
6.82
6.72
Basic Weighted Avg Shares
101
77
100
101
101
101
122
135
133
134
134
137
141
Sales/Revenue/Turnover
358
406
472
647
595
828
905
1,310
1,385
1,430
1,734
1,818
1,643
Operating Margin (%)
10.9
9.73
8.58
16.03
13.81
12.11
6.93
-1.65
6.29
9.81
7.89
7.48
5.36
Depreciation Expense
6
7
9
11
11
14
19
34
58
70
61
62
- -
Net Income, GAAP
31
35
37
81
77
83
45
-42
58
117
113
74
13
Effective Tax Rate (%)
20.79
14.42
12.92
13.31
12.18
12.19
8.06
- -
7.42
9.55
8.6
6.87
- -
Profit Margin (%)
8.62
8.52
7.74
12.45
12.93
10.05
5.02
-3.18
4.19
8.16
6.51
4.06
0.82
Working Capital
6
97
128
206
261
250
466
181
251
232
278
385
315
LT Debt
- -
- -
- -
- -
- -
- -
1
1
89
65
58
51
47
Total Equity
95
203
239
316
375
444
836
789
847
951
1,041
1,076
1,053
Return on Invested Capital (%)
- -
22.26
14.3
26.92
21.88
20.02
6.4
- -
6.57
11.08
10.46
6.42
- -
Return on Capital (%)
- -
21.67
15.89
27.14
21.75
19.87
6.74
- -
6.7
11.33
9.84
6.32
- -
Return on Common Equity (%)
- -
23.17
16.52
29.02
22.28
20.32
7.11
-5.12
7.33
13.76
11.68
7.03
1.28

Capital Structure

CNY

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
57
27
27
LT Borrowings
50
47
47
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
137
137
137
Market Capitalization
3,928
3,236
2,518

Working Capital

CNY

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
880
812
923
Cash, Cash Equivalents & STI
209
161
140
Accounts Receivable, Net
330
348
424
Inventories
257
264
322
Total Current Liabilities
495
493
608
Payables & Accruals
- -
- -
- -
ST Debt
57
27
27
Deferred Revenue
- -
- -
- -

Growth Rates

CNY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
20.2%
5.37%
3.32%
Free Cash Flow
-363.65%
-949.89%
313.64%
Net Income, GAAP
-28.4%
-73.64%
-34.67%
Sales/Revenue/Turnover
17.35%
15.98%
4.85%
Total Cash Common Dividend
- -
47.02%
-2.43%

Quarterly Revenue

CNY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
285
398
527
525
1,734
2025
397
477
- -
363
1,818
2026
369
434
- -
- -
- -

Quarterly Earnings Per Share

CNY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.06
0.25
0.25
0.27
0.84
2025
0.16
0.23
- -
-0.19
0.54
2026
-0.02
0.08
- -
- -
- -

Quarterly Dividends Per Share

CNY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.01
0.27
0.01
- -
0.29
2025
0.01
0.26
- -
0.01
0.28
2026
- -
0.17
- -
- -
- -

Company Description

CEO
Qing Kai Shen
Full Time Employees
3,929
Sector
Consumer durables
Industry
Electronics/Appliances
Address
Qishi Town Dongguan GD China 523000
IPO Date
Apr 17, 2020
Business
Risuntek Inc. (002981.SZ) researches, develops, manufactures, and sells electroacoustic products and components primarily in China. The company offers acoustic products including head-mounted Bluetooth headsets, neck-worn and TWS true wireless flip-top Bluetooth earphones, bone conduction headphones, smart translation headphones, neckband in-ear noise-cancelling Bluetooth earphones, metal slanted in-ear monitors, Bluetooth sports waterproof and sweatproof headphones, speakers, and earphones; precision components; and OEM manufacturing services for intelligent machines and structural parts in the electroacoustic industry. Founded in 2005 and headquartered in Jiuwei Industrial Zone, Qishi Town, Dongguan City, Guangdong Province, Risuntek operates as a subsidiary of Guangdong Jianyi Investment Co., Ltd. and listed on the Shenzhen Stock Exchange in April 2020. In recent developments, Risuntek Vietnam Company Limited, its subsidiary, receives CNY 350 million in funding from the parent company to support expansion; the company proposes a final cash dividend of CNY 2.60 per 10 shares for 2024; and collaborates with partners like Knowles Corporation on hybrid TWS reference design kits featuring balanced armature drivers showcased at CES 2024 and 2025.