Hunan Xiangjia Animal Husbandry Co., Ltd. Class A

Hunan Xiangjia Animal Husbandry Co., Ltd. Class A

SSZSE:002982
13.28
CNY
+1.21
(+10.02%)
-0.20EPS
2.14BMarket Cap
Apr 14Next Earn
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
3.85
5.64
6.79
7.29
7.72
10.16
12.57
11.98
14.93
19.09
19.45
21
23.07
23.24
Basic EPS, GAAP
0.03
0.41
0.56
0.35
0.4
0.77
1.52
0.95
0.13
0.53
-0.74
0.49
0.17
-0.15
Free Cash Flow per Basic Share
-0.27
0.16
0.07
-0.3
-0.59
0.58
0.91
-1.42
-2.78
-1.77
-1.58
-0.55
-0.15
- -
Dividend per Share
0.02
0.04
0.1
0.17
0.08
0.07
0.07
0.17
0.19
0.15
0.25
0.15
0.42
0.46
Book Value per Share
1.54
1.98
2.48
2.7
3.1
3.86
5.38
8.03
8.06
9.18
8.31
8.49
8.5
8.34
Tangible Book Value per Share
1.47
1.91
2.15
2.36
2.59
3.35
4.88
7.52
7.38
8.53
7.48
7.69
7.73
7.59
Basic Weighted Avg Shares
160
150
150
150
149
149
149
183
201
200
200
200
194
197
Sales/Revenue/Turnover
615
845
1,017
1,097
1,154
1,514
1,878
2,190
3,006
3,823
3,890
4,204
4,471
4,571
Operating Margin (%)
0.78
7.7
8.56
5.04
5.56
9.17
13.67
8.6
1.7
5.03
-0.64
5.86
2.96
1.34
Depreciation Expense
18
23
27
31
41
57
60
77
145
184
245
268
312
- -
Net Income, GAAP
4
61
84
52
59
114
227
174
26
106
-147
98
33
-30
Effective Tax Rate (%)
- -
- -
0.4
2.86
2.88
2.39
1.36
4.04
7.92
7.82
- -
8.19
23.75
- -
Profit Margin (%)
0.66
7.24
8.27
4.76
5.15
7.53
12.09
7.97
0.85
2.77
-3.78
2.33
0.74
-0.66
Working Capital
7
31
63
79
14
63
228
606
258
811
304
299
218
394
LT Debt
14
10
16
80
106
73
98
129
313
1,022
1,066
1,224
1,341
1,526
Total Equity
231
297
372
405
490
605
834
1,633
1,679
1,911
1,734
1,807
1,795
1,773
Return on Invested Capital (%)
0.24
17.84
19.98
9.15
8.51
15.66
27.01
11.82
1.4
4.26
- -
4.31
1.04
- -
Return on Capital (%)
2.86
20.53
22.15
11.05
11.61
18.31
26.23
12.74
1.83
4.66
- -
4.31
2.35
- -
Return on Common Equity (%)
1.78
23.21
25.2
13.47
13.71
21.92
32.86
14.49
1.6
6.15
-8.43
5.79
1.91
-1.76

Capital Structure

CNY

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
471
411
402
LT Borrowings
1,284
1,460
1,472
LT Finance Leases
57
52
53
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
203
203
203
Market Capitalization
2,792
2,743
2,144

Working Capital

CNY

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
1,501
1,544
1,534
Cash, Cash Equivalents & STI
441
474
436
Accounts Receivable, Net
332
318
357
Inventories
618
635
620
Total Current Liabilities
1,283
1,143
1,140
Payables & Accruals
- -
- -
- -
ST Debt
471
411
402
Deferred Revenue
- -
- -
- -

Growth Rates

CNY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
19.78%
2.19%
-0.67%
Free Cash Flow
-97.48%
-14.13%
-73.69%
Net Income, GAAP
-10.13%
-49.01%
-66.41%
Sales/Revenue/Turnover
16.55%
16.13%
6.35%
Total Cash Common Dividend
41.22%
40.74%
175.08%

Quarterly Revenue

CNY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
905
948
1,131
1,219
4,204
2025
1,078
1,056
- -
1,199
4,471
2026
1,138
1,179
- -
- -
- -

Quarterly Earnings Per Share

CNY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-0.1
0.17
0.38
0.05
0.49
2025
0.24
-0.15
- -
0.05
0.17
2026
0.08
-0.14
- -
- -
- -

Quarterly Dividends Per Share

CNY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.05
0.03
0.03
0.03
0.15
2025
0.24
0.13
- -
0.06
0.42
2026
0.04
0.23
- -
- -
- -

Company Description

CEO
Zi Wen Yu
Full Time Employees
6,546
Sector
Consumer non-durables
Industry
Food: meat/fish/dairy
Address
Xiangjia Food Heart Factory, Jiufeng Road Changde HU China 415300
IPO Date
Apr 24, 2020
Business
Hunan Xiangjia Animal Husbandry Co., Ltd. (002982.SZ) is a China-based integrated poultry enterprise that engages in breeding, slaughtering, processing, and sales of poultry products; production and distribution of animal feed and biological fertilizers; procurement of raw materials, poultry seedlings, vaccines, and veterinary medicines; as well as citrus farming and processing through its subsidiary Hunan Xiangjia Juyou Agriculture Co., Ltd. The company offers live poultry including chickens, ducks, and huping pheasants; fresh whole poultry and cuts such as chicken breasts, legs, thighs, wings, and duck soup and intestines; chilled and frozen poultry products; prepared and cooked foods; and high-quality brands like Xiangjia Fresh Chicken and Shimen Turkey, with an annual breeding capacity of 50 million high-quality chickens and organic fertilizer processing of 150,000 tons. Founded in 2003 and headquartered in Changde, Hunan province, the company--formerly Hunan Shuangjia Agriculture and Animal Husbandry Technology Co., Ltd. until its name change in June 2012--operates primarily in China across more than 20 provinces and 100 cities, distributing through over 2,000 supermarkets via Xiangjia Fresh Poultry Counters and targeting consumers, retailers, and foodservice providers. In recent developments, Hunan Xiangjia strengthens its breeding base network through expanded collaborations with local institutions, universities, and enterprises; advances capacity control and upgrades in its duck segment amid industry production reductions and anti-involution trends; partners with FAMSUN for digitalized feed and premix production; and enhances citrus operations with state-of-the-art TOMRA sorting lines at its subsidiary to process fruit from 10,000 growers, reflecting strategic modernization and diversification efforts.