Suzhou Huaya Intelligence Technology Co., Ltd. Class A

Suzhou Huaya Intelligence Technology Co., Ltd. Class A

SSZSE:003043
52.42
CNY
+0.66
(+1.28%)
13.81BMarket Cap
Oct 28Next Earn
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
2.16
2.78
3.5
3.65
3.68
4.4
5.04
5.54
4.11
7.46
7.47
- -
Basic EPS, GAAP
0.41
0.55
0.67
0.76
0.66
0.86
1.06
1.34
0.79
0.96
0.63
- -
Free Cash Flow per Basic Share
0.04
0.52
0.48
0.08
0.75
1.14
0.42
0.37
-0.94
0.01
0.45
- -
Dividend per Share
0.01
0.61
0.01
0.3
0.22
0.22
- -
0.21
0.3
0.26
0.24
0.02
Book Value per Share
2.3
2.52
3.19
3.66
4.11
4.75
7.67
9.67
10.17
13.2
13.79
14.08
Tangible Book Value per Share
2.08
2.31
2.98
3.45
3.88
4.53
7.52
9.42
9.92
10.54
11.23
11.66
Basic Weighted Avg Shares
112
84
84
84
84
84
105
112
112
84
134
133
Sales/Revenue/Turnover
242
235
295
306
311
368
530
619
461
627
1,002
- -
Operating Margin (%)
23.39
23.08
26.15
23.77
21.19
26.78
27.31
25.11
19.13
13.88
11.09
- -
Depreciation Expense
8
10
10
11
11
12
12
16
19
28
55
- -
Net Income, GAAP
46
46
57
64
55
72
111
150
88
81
85
- -
Effective Tax Rate (%)
14.29
15.78
14.66
14.47
13.46
14.67
14.81
13.87
11.26
12.23
7.56
- -
Profit Margin (%)
19.14
19.75
19.2
20.73
17.84
19.5
20.95
24.26
19.11
12.87
8.44
- -
Working Capital
95
106
156
196
235
293
746
1,073
938
684
785
793
LT Debt
- -
- -
- -
- -
- -
- -
4
232
267
283
275
147
Total Equity
194
212
268
308
346
400
860
1,084
1,140
1,899
2,011
2,118
Return on Invested Capital (%)
- -
20.03
21.45
19.91
16.32
19.2
17.72
13.86
6.56
4.8
4.84
- -
Return on Capital (%)
- -
21.22
22.06
21.02
16.54
19.05
17.55
13.8
6.78
4.69
3.77
- -
Return on Common Equity (%)
- -
22.89
23.59
22.05
16.98
19.3
17.65
15.47
7.93
5.58
4.7
- -

Capital Structure

CNY

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
6
6
6
LT Borrowings
259
264
134
LT Finance Leases
16
15
13
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
134
134
139
Market Capitalization
6,206
7,454
13,811

Working Capital

CNY

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
1,422
1,532
1,591
Cash, Cash Equivalents & STI
593
618
592
Accounts Receivable, Net
354
343
367
Inventories
330
386
520
Total Current Liabilities
638
725
798
Payables & Accruals
- -
- -
- -
ST Debt
6
6
6
Deferred Revenue
- -
- -
- -

Growth Rates

CNY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
29.73%
43.78%
5.91%
Free Cash Flow
742.87%
1,170.11%
6,364.64%
Net Income, GAAP
9.62%
8.99%
4.76%
Sales/Revenue/Turnover
17.75%
26.22%
59.82%
Total Cash Common Dividend
4,694.87%
8,016.06%
42.97%

Quarterly Revenue

CNY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
114
128
187
198
627
2025
230
204
- -
229
1,002
2026
173
297
- -
- -
- -

Quarterly Earnings Per Share

CNY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.21
0.24
0.13
0.11
0.96
2025
0.18
0.07
- -
0.27
0.63
2026
0.06
0.21
- -
- -
- -

Quarterly Dividends Per Share

CNY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
0.02
0.26
2025
- -
- -
- -
0.02
0.24
2026
- -
- -
- -
- -
- -

Company Description

CEO
Jing Yu Wang
Full Time Employees
1,308
Sector
Producer manufacturing
Industry
Building products
Address
No.58 Chunxing Road Suzhou JS China 215143
IPO Date
Apr 6, 2021
Business
Suzhou Huaya Intelligence Technology Co., Ltd. (003043.SZ) manufactures and sells precision sheet metal structural parts, precision assembly products, and related intelligent equipment systems primarily for high-end industries in China with exports to Europe, the Americas, Singapore, and other regions. Founded in 1994 and headquartered at No. 58 Chunxing Road, Caohu Industrial Park, Xiangcheng Economic Development Zone, Suzhou, Jiangsu Province, China, the company provides customized one-stop industrial-grade precision metal manufacturing services using technologies such as laser cutting, CNC punching, automatic bending, precision welding, machining, and surface treatment; its core products include precision metal structural parts for semiconductor equipment (wafer etching gas transportation centers, cleaning and deposition control platforms, PECVD gas delivery platforms, UHB LED thin film deposition equipment, automatic solder paste printers, wafer testing imaging platforms), rail transit (high-speed rail seats, air conditioning duct systems, urban rail traction systems), high-end medical equipment (surgical beds, medical cranes, lamp arms), smart grid and new energy (photovoltaic inverters, sulfur hexafluoride gas tight boxes, high-voltage transmission switch cabinets), precision instruments, and general equipment (automotive bearing manufacturing, X-ray spectrum analyzers, intelligent lifting tables, PCB detection equipment); the company also offers semiconductor equipment maintenance services, intelligent production logistics solutions, intelligent logistics equipment, and intelligent dry electrode production equipment systems. The company, formerly known as Suzhou Huaya Telecom Equipment Co., Ltd., underwent a shareholding system transformation and name change prior to its listing on the Shenzhen Stock Exchange; in 2023, it agreed to acquire a 51% stake in Suzhou Guanhong Intelligent Equipment Co., Ltd. for CNY 400 million (with CNY 121.788 million in cash and 6,480,544 shares issued), a transaction subsequently completed to expand new energy customer base and empower semiconductor operations, subject to Shenzhen Stock Exchange approval and China Securities Regulatory Commission registration; as of mid-2023, the target reported total assets of approximately CNY 790 million and net equity of CNY 51.4 million. Recognized as a Jiangsu Province Innovative Enterprise, high-tech enterprise, and member of Jiangsu's intelligent manufacturing R&D centers with facilities including a Jiangsu Enterprise Technology Center, Jiangsu Welding Automation Engineering Technology R&D Center, and national post-doctoral workstation, Suzhou Huaya serves leading high-end equipment manufacturers globally with small-batch, multi-variety, complex, high-precision products and maintains advanced production capabilities with imported equipment, strict quality controls via Italian CMM coordinate measurement and spectrum analysis, employing around 1,144 people under CEO Jingyu Wang.