Emaar, The Economic City

Emaar, The Economic City

TTADAWUL:4220
8.25
SAR
-0.39
(-4.51%)
-0.06EPS
8.81BMarket Cap
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
2.12
2.73
2.61
5.78
3.66
2.57
2.41
1.39
0.71
0.69
1.97
0.81
2.14
1.39
Basic EPS, GAAP
0.7
0.97
0.77
1.83
0.61
-0.34
-1.36
-3.18
-1.6
-2.21
-0.48
-2.17
-0.02
-0.06
Free Cash Flow per Basic Share
-1.2
1.5
-3.3
-2.67
-2.2
-2.58
-1.62
-0.56
0.25
-0.44
-0.76
-0.95
-0.35
-0.26
Dividend per Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Book Value per Share
19.97
20.94
18.04
19.87
20.41
19.49
18.1
14.65
14.86
12.72
12.24
10.07
10.59
10.28
Tangible Book Value per Share
19.97
20.94
17.99
19.82
20.37
19.45
18.07
14.63
14.85
12.71
12.24
10.06
10.58
10.28
Basic Weighted Avg Shares
393
390
392
392
392
392
392
392
523
523
523
523
532
793
Sales/Revenue/Turnover
833
1,064
1,023
2,268
1,438
1,008
947
547
372
363
1,031
426
1,138
1,100
Operating Margin (%)
58.84
40.03
24.43
27.34
24.33
-20.42
-29.38
-160
-168.89
-208.08
15.59
-112.35
9.03
3.41
Depreciation Expense
41
66
90
212
246
305
360
350
310
280
257
252
267
278
Net Income, GAAP
273
380
303
720
241
-135
-533
-1,248
-837
-1,157
-253
-1,135
-9
-45
Effective Tax Rate (%)
10.22
6.56
8.66
2.7
35.5
- -
- -
- -
- -
- -
- -
- -
166.95
- -
Profit Margin (%)
32.76
35.67
29.59
31.74
16.75
-13.4
-56.34
-228.1
-224.83
-318.58
-24.55
-266.35
-0.78
-4.06
Working Capital
3,758
2,746
2,763
3,162
1,313
24
-1,182
-3,849
-3,945
-6,914
-6,777
-7,575
134
-457
LT Debt
5,275
5,378
7,100
7,500
7,350
7,051
6,637
5,526
2,415
103
33
24
4,025
3,590
Total Equity
7,837
8,215
7,065
7,784
8,007
7,650
7,102
5,750
7,777
6,655
6,406
5,267
9,346
9,078
Return on Invested Capital (%)
1.95
2.89
2.04
3.81
1.21
- -
- -
- -
- -
- -
- -
- -
-1.83
- -
Return on Capital (%)
2.69
3.14
2.43
5.19
1.7
- -
- -
- -
- -
- -
- -
- -
-2.72
- -
Return on Common Equity (%)
3.55
4.73
3.96
9.68
3.05
-1.73
-7.23
-19.43
-12.37
-16.04
-3.88
-19.44
-0.12
-0.63

Capital Structure

SAR

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
598
583
1,109
LT Borrowings
4,014
4,071
3,589
LT Finance Leases
11
11
1
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
883
883
883
Market Capitalization
8,838
8,600
8,812

Working Capital

SAR

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
2,281
2,184
2,177
Cash, Cash Equivalents & STI
558
433
298
Accounts Receivable, Net
435
473
464
Inventories
814
801
797
Total Current Liabilities
2,148
2,142
2,634
Payables & Accruals
- -
- -
- -
ST Debt
598
583
1,109
Deferred Revenue
- -
- -
- -

Growth Rates

SAR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
5.91%
15.35%
77.45%
Free Cash Flow
-52.12%
-79.85%
-62.09%
Net Income, GAAP
52.01%
35.21%
-99.22%
Sales/Revenue/Turnover
26.5%
51.61%
167.21%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

SAR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
75
76
91
185
426
2025
204
118
358
458
1,138
2026
157
127
- -
- -
- -

Quarterly Earnings Per Share

SAR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-0.67
-0.65
-0.88
0.03
-2.17
2025
-0.24
-0.18
-0.26
0.33
-0.02
2026
-0.2
-0.03
- -
- -
- -

Quarterly Dividends Per Share

SAR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -

Company Description

CEO
Abdulaziz Ibrahim Al-Nowaiser
Full Time Employees
120
Sector
Finance
Industry
Real estate development
Address
2211 – Hejaz Boulevard Jeddah MC Saudi Arabia 23965-7373
IPO Date
Jul 22, 2006
Website
kaec.net
Business
Emaar The Economic City is a Saudi Arabian real estate development company primarily engaged in the development and sale of residential, commercial, retail, and industrial properties within the King Abdullah Economic City (KAEC). Its core products and services include real estate development; sale and lease of land and buildings; infrastructure development; operation of economic zones; and management of key assets such as King Abdullah Port, a major private-sector owned port facility. The company also offers leisure and tourism development with hotel projects and residential communities along the Red Sea coast. It operates multiple residential neighborhoods, industrial zones attracting major international companies like Mars and Pfizer, and educational and healthcare facilities within KAEC. Founded in 2006 and headquartered in Jeddah, Saudi Arabia, Emaar The Economic City targets a diversified portfolio of high-quality real estate assets aligned with Saudi Arabia’s Vision 2030 economic development goals. The company serves a broad customer base including industrial firms, logistics operators, residents, investors, and tourists across Saudi Arabia and the wider Middle East. In the past 1-2 years, Emaar The Economic City has implemented a capital optimization plan involving significant financial restructuring, including a binding loan restructuring agreement with the Saudi Public Investment Fund valued at SR1 billion, aimed at stabilizing operations and supporting growth plans. It has also signed strategic partnerships, such as a memorandum of understanding with SAL Logistics Services to enhance logistics capabilities, and launched new premium residential communities on the Red Sea coast in collaboration with partners like Al Tahaluf. The company’s ongoing expansions involve increasing operational efficiencies in its industrial valley and continued development of residential, commercial, and logistical infrastructure within KAEC, reinforcing its position as a leading integrated city developer in Saudi Arabia. Emaar The Economic City is a publicly listed company on Tadawul under ticker 4220.SR. It plays a pivotal role in the development of KAEC, designed as a multi-zone economic city featuring a seaport, industrial zone, central business district, resorts, and extensive residential neighborhoods, with strategic focus on logistics, non-oil industries, tourism, and quality of life improvements. The company continues to develop infrastructure in alignment with the Saudi government’s initiatives to boost foreign investment, create jobs, and diversify the economy.