Musharaka REIT Fund

Musharaka REIT Fund

TTADAWUL:4335
3.02
SAR
-0.04
(-1.31%)
346.72MMarket Cap
2016 Y
2017 Y
2018 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
0.29
2.09
0.74
- -
1.08
1.06
1.01
1.14
1.09
1.08
0.99
- -
Basic EPS, GAAP
-1.26
1.1
0.48
- -
0.46
0.41
0.34
0.12
-0.09
-0.25
-1.25
- -
Free Cash Flow per Basic Share
-1.08
0.89
0.84
- -
0.8
0.62
0.47
0.64
0.07
0.31
0.07
- -
Dividend per Share
- -
- -
0.35
- -
0.63
0.7
0.59
0.6
0.27
0.2
0.24
- -
Book Value per Share
7.4
8.5
- -
9.64
10.31
10.02
9.76
9.28
8.92
8.46
6.98
6.83
Tangible Book Value per Share
7.4
8.5
- -
7.99
10.31
10.02
9.76
9.28
8.92
8.46
6.98
6.83
Basic Weighted Avg Shares
7
7
88
88
88
88
88
88
88
88
88
88
Sales/Revenue/Turnover
2
14
65
- -
95
93
89
101
96
95
87
- -
Operating Margin (%)
100
100
63.82
- -
48.93
43.93
46.09
37.2
21.35
27.66
24.11
- -
Depreciation Expense
- -
- -
13
- -
24
23
24
29
31
31
31
- -
Net Income, GAAP
-8
7
42
- -
40
36
30
11
-8
-22
-110
- -
Effective Tax Rate (%)
- -
16.36
- -
- -
- -
- -
6.16
- -
- -
- -
- -
- -
Profit Margin (%)
-438.65
52.59
64.86
- -
42.35
38.6
33.64
10.83
-8.74
-23.37
-126.35
- -
Working Capital
28
10
- -
36
57
48
-77
-77
46
61
54
48
LT Debt
- -
- -
- -
160
324
437
405
657
780
781
773
781
Total Equity
48
55
- -
849
907
882
859
817
785
745
614
601
Return on Invested Capital (%)
- -
22.03
- -
- -
4.11
3.2
3.32
- -
- -
- -
- -
- -
Return on Capital (%)
- -
13.85
- -
- -
5.28
4.05
3.23
- -
- -
- -
- -
- -
Return on Common Equity (%)
- -
13.85
- -
- -
4.57
4.03
3.43
1.3
-1.04
-2.91
-16.18
- -

Capital Structure

SAR

•

in mil. unless spec.
Jun'25
Dec'25
Jun'26
ST Debt
118
9
- -
LT Borrowings
678
665
674
LT Finance Leases
- -
108
107
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
88
88
88
Market Capitalization
370
359
347

Working Capital

SAR

•

in mil. unless spec.
Jun'25
Dec'25
Jun'26
Total Current Assets
84
94
69
Cash, Cash Equivalents & STI
37
29
20
Accounts Receivable, Net
48
54
51
Inventories
- -
- -
- -
Total Current Liabilities
145
41
22
Payables & Accruals
- -
- -
- -
ST Debt
118
9
- -
Deferred Revenue
- -
- -
- -

Growth Rates

SAR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
-6.82%
-17.59%
Free Cash Flow
- -
38.68%
-76.02%
Net Income, GAAP
- -
60.53%
393.03%
Sales/Revenue/Turnover
- -
-1.14%
-8.79%
Total Cash Common Dividend
- -
-15.02%
20%

Semi-annual Revenue

SAR

•

in mil. unless spec.

Year

H1
H2
FY
2024
- -
- -
95
2025
- -
- -
87
2026
- -
- -
- -

Semi-annual Earnings Per Share

SAR

•

in mil. unless spec.

Year

H1
H2
FY
2024
- -
- -
-0.25
2025
- -
- -
-1.25
2026
- -
- -
- -

Semi-annual Dividends Per Share

SAR

•

in mil. unless spec.

Year

H1
H2
FY
2024
- -
- -
0.2
2025
- -
- -
0.24
2026
- -
- -
- -

Company Description

CEO
Ibrahim Fahad Alassaf
Full Time Employees
31
Sector
Miscellaneous
Industry
Investment trusts
Address
Adeer Tower Al Khobar Eastern Province Saudi Arabia 31952
IPO Date
Oct 1, 2017
Business
Musharaka REIT Fund (4335.SR) is a closed-end, Shariah-compliant real estate investment traded fund (REIT) listed on the Saudi Exchange (Tadawul) that invests in a diversified portfolio of income-generating real estate assets primarily in major Saudi cities including Riyadh, Dammam, Jubail, Al Khobar, Al Kharj and Dhahran, with a mandate to allocate up to 25% of assets outside Saudi Arabia; the fund, managed by Musharaka Capital and operational since August 2017 with headquarters at Adeer Tower in Al Khobar, Saudi Arabia, targets residential, commercial, hospitality, retail, office, automotive showrooms, hotel apartments and industrial/warehouse sectors through properties such as Al Orouba Plaza Complex and Orouba Plaza (mixed-use commercial in Riyadh), Al-Bazai Automotive Showrooms (Riyadh), Al Faisaliah Plaza and Al Jubail Plaza (strip malls in Dammam and Jubail), Kharj Plaza (Al Kharj), Verdun Tower (Olaya district Riyadh), Ferdin Tower (recently acquired in Riyadh), Gardeno Hotel (Riyadh), Hotel Apartment Dhahran (Al Khobar), Sea Shore Residential Complex and Al Rakah Residential Complex (Al Khobar), Al-Aziziyah Residential Complex (Al Khobar), Al Lulu Residential Complex (Al Khobar) and Al-Baraka Warehouses (Riyadh); it distributes at least 90% of net income semi-annually as cash dividends to its 88 million units, maintains total assets of SAR 1.54 billion and net asset value per unit of SAR 8.18 as of June 30, 2025, and is included in the FTSE EPRA/Nareit Global Real Estate Index Series. Recent developments include multiple updates to fund terms and conditions effective October 2025 and May 2025 addressing management fees, zakat provisions and operational clauses; a non-fundamental change appointing KPMG as chartered accountant effective August 2025; appointment of Dr. Ibrahim Mohammed Alqahtani as independent board member in September 2025; acquisitions such as Ferdin Tower in Riyadh (binding agreement March 2022, completed April 2022) and Al-Baraka Warehouses leased to a global logistics firm (June 2022); a SAR 1 billion Shariah-compliant Murabaha financing agreement with Bank Aljazira (November 2022); semi-annual property valuations by independent firms including Wasm United, Abaad, ValuStrat and JLL as of June 2025; and ongoing dividend distributions such as SAR 0.10 per unit for second half 2023 (announced March 2024) and cash dividends for H1 and H2 2024.