1. Israel Stocks

  2. •

    Retail trade

  3. •

    Electronics/Appliance stores
Brimag Digital Age Ltd

Brimag Digital Age Ltd

TTASE:BRMG
1,965.00
ILA
-4.00
(-0.20%)
278.55EPS
6.46P/E
17.61BMarket Cap
Brimag Digital Age Ltd
TASE:BRMG
(Tel Aviv Stock Exchange)

Recent

price

1,965.00

P/E

ratio

6.46

div

yld

7.02%

ROIC.AI

2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
ILS
49.63
45.25
45.66
43.37
46.76
46.84
50.05
51.09
51.08
46.53
41.16
44.01
43.49
Revenue per Share
1.81
-0.6
2.15
2.25
1.65
1.44
3.86
5.81
2.56
- -
2.98
2.81
2.79
Basic EPS, GAAP
3.26
7.8
2.34
1.89
2.03
0.29
8.4
2.6
-2.61
7.73
3.77
1.75
1.49
Free Cash Flow per Basic Share
0.62
0.75
2.66
0.96
1.97
0.79
1.48
3.96
2.97
0.75
- -
1.23
1.38
Dividend per Share
- -
19.31
18.73
20
19.46
18.43
22.12
24.04
24.04
22.93
25.76
27.28
27.94
Book Value per Share
- -
18.21
17.64
18.89
18.36
17.33
20.97
22.92
23.07
22.02
25.06
26.57
27.21
Tangible Book Value per Share
10
10
10
10
10
10
10
10
10
10
10
10
10
Basic Weighted Avg Shares
504
460
464
451
474
475
506
517
517
463
403
431
426
Sales/Revenue/Turnover
0.73
0.64
7.56
6.41
6.06
4.94
10.22
12.82
4.38
0.51
7.32
10.46
9.8
Operating Margin (%)
2
2
2
1
2
14
16
15
18
19
22
20
20
Depreciation Expense
18
-6
22
23
17
15
39
59
26
- -
29
28
27
Net Income, GAAP
47
- -
26.71
19.84
23.42
25.39
20.72
18.08
1.38
84.65
16.45
21.75
20.96
Effective Tax Rate (%)
3.65
-1.32
4.72
5.19
3.53
3.07
7.71
11.38
5.01
-0.01
7.24
6.39
6.4
Profit Margin (%)
- -
143
125
152
132
108
156
209
120
80
86
94
94
Working Capital
- -
16
8
13
3
62
65
116
100
79
57
37
38
LT Debt
- -
195
188
202
197
186
224
243
243
232
261
276
273
Total Equity
- -
- -
8.65
8.57
7.86
5.6
11.79
14.76
4.86
0.08
5.41
7.59
6.6
Return on Invested Capital (%)
- -
- -
10.68
11.19
8.63
6.55
12.97
17.7
8.45
0.63
9.21
8.79
8.22
Return on Capital (%)
- -
- -
11.07
11.79
8.37
7.6
19.03
25.19
10.65
-0.01
11.84
10.26
10.23
Return on Common Equity (%)

Capital Structure

ILS

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
158
181
184
LT Borrowings
20
24
21
LT Finance Leases
17
16
17
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
10
10
10
Market Capitalization
229
225
176

Working Capital

ILS

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
344
372
366
Cash, Cash Equivalents & STI
8
10
5
Accounts Receivable, Net
148
148
156
Inventories
172
194
188
Total Current Liabilities
250
285
272
Payables & Accruals
- -
- -
- -
ST Debt
158
181
184
Deferred Revenue
- -
- -
- -

Growth Rates

ILS

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
3.85%
4.46%
5.89%
Free Cash Flow
180.75%
-153.34%
-53.53%
Net Income, GAAP
-11,714.16%
-23,363.01%
-5.66%
Sales/Revenue/Turnover
-0.44%
-2.88%
6.92%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

ILS

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
91
99
109
104
403
2025
100
100
119
112
431
2026
91
104
- -
- -
- -

Quarterly Earnings Per Share

ILS

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.2
0.51
0.87
1.37
2.98
2025
0.55
0.6
1.05
0.61
2.81
2026
0.35
0.77
- -
- -
- -

Quarterly Dividends Per Share

ILS

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
1.23
- -
- -
1.23
2026
- -
1.38
- -
- -
- -
Similar Companies
GameStop Corporation (NYSE:GME)
Electronics Mart India Limited (NSE:EMIL)
Best Buy Co., Inc. (NYSE:BBY)
SS Retail Limited (NSE:SSRETAIL)
Com7 Public Co. Ltd. (SET:COM7)
Teknosa Ic ve Dis Ticaret AS (BIST:TKNSA)
Business
Brimag Digital Age Ltd. is an Israel-based company primarily engaged in the import, marketing, and distribution of branded home appliances, consumer electronics, and commercial air conditioning systems in Israel. Its main product portfolio includes household refrigerators, freezers, washing machines, dryers, dishwashers, ovens, hoods, stoves, home electronics such as televisions, video cameras, game consoles, and audio systems, as well as small electrical devices like espresso machines, mixers, hand mixers, toasters, bread makers, microwave devices, food processors, meat grinders, irons, juicers, kettles, blenders, frying pans, vacuum cleaners, and hair dryers. The company markets products of renowned brands including Sony, Lenco, Kenwood, Mayer, Beko, Akai, LG, Graetz, Sub-Zero, Wolf, and V-Zug. It operates through two main segments: Home Appliances and Commercial Systems, covering industrial air conditioning systems as well. Brimag also provides repair services under manufacturer warranties and offers extended warranty services purchased by some clients. Its products serve private shops, organizations, institutions, shopping channels, duty-free shops, and large food chains. The company actively invests in renewable energy projects, focusing on new technology development. Founded in 1993 and headquartered in Azor, Israel, Brimag Digital Age Ltd. has recently emphasized enhancing its e-commerce capabilities as part of its strategic initiatives while maintaining its core distribution operations and expanding renewable energy investments.