CARMEL CORP LTD

CARMEL CORP LTD

TTASE:CRML
1,302.00
ILA
-10.00
(-0.76%)
-137.96EPS
31.01BMarket Cap
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
93.67
93.97
4.06
3.25
15.01
21.23
23.67
18.06
24.93
23.09
23.32
Basic EPS, GAAP
12.95
12.74
3.96
3.09
1.07
0.9
-0.35
1.65
1.07
-1.47
-1.37
Free Cash Flow per Basic Share
-2.41
-2.12
-7.17
-5.28
-1.22
-1.51
-4.4
-6.3
0.01
-3.74
-1.7
Dividend per Share
1.51
1.51
0.97
2.77
1.23
3.74
3.35
- -
- -
- -
- -
Book Value per Share
- -
25.36
30.23
30.52
8.6
5.68
13.55
14.52
16.69
25.66
25.72
Tangible Book Value per Share
- -
22.48
27.37
27.64
7.67
5.59
13.43
14.38
16.52
25.32
25.72
Basic Weighted Avg Shares
10
10
8
10
14
12
12
18
19
20
20
Sales/Revenue/Turnover
946
949
32
33
212
247
276
326
485
462
469
Operating Margin (%)
16.92
17.11
97.52
95.04
5.77
4.81
-0.52
1.92
1.32
-5.48
-5.8
Depreciation Expense
17
16
15
30
16
17
18
19
19
28
33
Net Income, GAAP
131
129
31
31
15
10
-4
30
21
-29
-27
Effective Tax Rate (%)
22.69
23.46
- -
- -
- -
- -
- -
- -
6.82
- -
- -
Profit Margin (%)
13.83
13.56
97.57
95.1
7.16
4.22
-1.48
9.15
4.3
-6.36
-5.86
Working Capital
- -
- -
25
6
8
96
69
31
42
-45
-58
LT Debt
- -
- -
- -
57
84
32
21
15
15
15
13
Total Equity
- -
203
252
255
229
189
446
478
544
516
517
Return on Invested Capital (%)
- -
- -
61.62
49
- -
- -
- -
- -
4.29
- -
- -
Return on Capital (%)
- -
- -
13.84
10.85
- -
- -
- -
- -
4.45
- -
- -
Return on Common Equity (%)
- -
- -
11.22
10.18
5.14
4.45
-1.29
6.48
4.1
-5.57
-5.18

Capital Structure

ILS

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
336
371
376
LT Borrowings
- -
- -
- -
LT Finance Leases
15
14
13
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
20
20
20
Market Capitalization
352
332
310

Working Capital

ILS

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
398
427
407
Cash, Cash Equivalents & STI
23
18
17
Accounts Receivable, Net
108
162
130
Inventories
243
226
240
Total Current Liabilities
443
474
465
Payables & Accruals
- -
- -
- -
ST Debt
336
371
376
Deferred Revenue
- -
- -
- -

Growth Rates

ILS

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
26.97%
-5.18%
Free Cash Flow
- -
-9,049.31%
-45,462.42%
Net Income, GAAP
- -
-254.59%
-240.74%
Sales/Revenue/Turnover
- -
18.13%
-4.72%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

ILS

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
125
129
143
88
485
2025
123
110
147
82
462
2026
134
105
- -
- -
- -

Quarterly Earnings Per Share

ILS

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.19
0.34
0.4
-0.26
1.07
2025
0.21
-0.14
-0.12
-1.55
-1.47
2026
0.2
0.09
- -
- -
- -

Quarterly Dividends Per Share

ILS

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -

Company Description

CEO
Nadav Arens Arad
Full Time Employees
315
Sector
Consumer non-durables
Industry
Beverages: non-alcoholic
Address
1 Rakefat Street Shoham HM Israel 6083705
IPO Date
Jun 20, 2018
Business
Carmel Corp Ltd. (TASE: CRML) operates as a diversified beverage holding company primarily engaged in the production, marketing, and distribution of non-alcoholic and alcoholic beverages in Israel. The company produces and markets a wide range of soft drinks and mineral water under brands including Tafuzina, Spring, RC, Spring Tea Cola, Schweppes, Crystal, Schweppes Fun Water, Ein Gedi, and Fruit & Veg; recycles plastic bottles; processes, develops, produces, markets, and sells wine and alcohol products under the Carmel Wineries brand name; and purchases, markets, and distributes finished products such as beers, wines, cognac, vodka, and arak through its Trade segment. Its Soft Drinks segment encompasses the production and marketing of various soft drinks including mineral water alongside plastic bottle recycling operations, while operations focus on the Israeli market with headquarters in Shoham, Rakfat 1. Founded in 2018 and formerly known as Clal Industries and Beverages Ltd., the company changed its name to Carmel Corp Ltd. in September 2022 to reflect its strategic rebranding and focus on its core beverage portfolio. In recent developments, Carmel Corp Ltd. reported third-quarter 2025 revenue of 147.49 million ILS with a narrowed net loss, demonstrating operational resilience amid market challenges, while maintaining steady revenue of 464.45 million ILS on a trailing twelve-month basis as of late 2025.