Carasso Real Estate Ltd.

Carasso Real Estate Ltd.

TTASE:CRSR
2,899.00
ILA
+98.00
(+3.50%)
-19.91EPS
192.79BMarket Cap
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
7.73
9.65
17.43
15.42
8.43
12.25
10.38
11.05
Basic EPS, GAAP
1.46
-0.03
1.94
2.25
0.29
2.2
0.27
-0.24
Free Cash Flow per Basic Share
-1.41
-3.43
4.35
1.16
-6.6
-3.96
-7.1
-5.56
Dividend per Share
- -
- -
- -
0.73
0.37
- -
1.08
- -
Book Value per Share
- -
12.11
13.56
23.54
23.68
25.57
25.79
25.66
Tangible Book Value per Share
- -
12.11
13.56
23.54
23.68
25.57
25.79
25.66
Basic Weighted Avg Shares
40
40
40
49
54
54
56
57
Sales/Revenue/Turnover
313
390
705
749
457
664
582
634
Operating Margin (%)
37.31
14.17
25.53
28.35
17.24
36.35
25
20.97
Depreciation Expense
2
1
2
2
3
3
2
2
Net Income, GAAP
59
-1
79
109
16
119
15
-14
Effective Tax Rate (%)
23.4
90.24
28.58
18.1
- -
21.12
12.04
- -
Profit Margin (%)
18.92
-0.29
11.16
14.59
3.48
17.94
2.65
-2.15
Working Capital
- -
-152
83
150
329
353
452
615
LT Debt
- -
770
971
987
1,416
1,643
1,879
2,173
Total Equity
- -
689
773
1,279
1,286
1,427
1,513
1,506
Return on Invested Capital (%)
- -
- -
6.55
7.67
- -
5.76
3.31
- -
Return on Capital (%)
- -
- -
5.45
7.04
- -
5.45
2.99
- -
Return on Common Equity (%)
- -
- -
11.31
10.87
1.24
8.84
1.06
-0.91

Capital Structure

ILS

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
761
484
688
LT Borrowings
1,879
2,218
2,173
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
58
58
58
Market Capitalization
2,177
1,923
1,928

Working Capital

ILS

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
2,479
2,525
2,801
Cash, Cash Equivalents & STI
132
128
129
Accounts Receivable, Net
1
2
2
Inventories
1,945
1,965
2,207
Total Current Liabilities
2,028
1,783
2,185
Payables & Accruals
- -
- -
- -
ST Debt
761
484
688
Deferred Revenue
- -
- -
- -

Growth Rates

ILS

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
19.04%
6.01%
Free Cash Flow
- -
-196.7%
85.49%
Net Income, GAAP
- -
-1,329.78%
-87.05%
Sales/Revenue/Turnover
- -
16.18%
-12.32%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

ILS

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
105
199
175
185
664
2025
119
179
150
130
582
2026
173
181
- -
- -
- -

Quarterly Earnings Per Share

ILS

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.15
1.3
0.25
0.54
2.2
2025
-0.17
0.52
0.11
-0.21
0.27
2026
-0.07
-0.07
- -
- -
- -

Quarterly Dividends Per Share

ILS

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
1.14
- -
- -
1.08
2026
- -
- -
- -
- -
- -

Company Description

CEO
Dan Parness
Full Time Employees
70
Sector
Consumer durables
Industry
Homebuilding
Address
24th Rival Street Tel Aviv TA Israel 6777859
IPO Date
Jul 25, 2022
Business
Carasso Real Estate Ltd engages in the development, planning, and construction of residential, commercial, office, and hi-tech real estate projects primarily in Israel. A division of the Carasso Group and headquartered at 24 Rival Street in Tel Aviv, the company was incorporated in 1967 and operates through segments including residential real estate development, residential real estate initiation in TAMA urban renewal projects, and profitable real estate investments. It develops residential neighborhoods and towers, such as the Gan HaMoshavot project in Petah Tikva with 320 housing units and the Psagot complex in Jerusalem's Romema neighborhood with 276 housing units and a commercial center; commercial centers in locations including Even Yehuda, Yavne, Hadera, Ashdod, and Maale Adumim; office complexes, employment, and logistics areas in Jerusalem, Haifa, and Tel Aviv; and income-producing properties totaling approximately 85,000 square meters of active assets alongside 238,000 square meters under development. The company manages urban renewal initiatives, including pinui-binui evacuation-reconstruction projects and TAMA 38/2 demolitions across 44 complexes in Jerusalem, Tel Aviv, Holon, Givatayim, Rishon LeZion, and Bat Yam, such as the 32 HaKnesset project in Givatayim replacing 20 units with 56 and the 144-146 Ibn Gvirol site in Tel Aviv replacing 24 units with 57 plus commercial space. Recent developments include the expansion of its Series A debentures by approximately NIS 300 million in January 2024 and Series B bonds by NIS 400 million later that year at an annual interest rate of 5.74% with oversubscription exceeding NIS 1 billion; ongoing urban renewal flagship projects like the Optosho Livick complex in South Tel Aviv financed by NIS 1.2 billion from Ruby Capital and Menora Mivtachim, where residents move in prior to demolition; and new residential launches such as the Flora project in the Grove Park neighborhood of southwest Tel Aviv in partnership with Shitrit, targeting green living from NIS 2.85 million, alongside the Nia project in Jerusalem's Talpiot neighborhood.