InterCure Ltd.

InterCure Ltd.

1,421.00
ILA
-27.00
(-1.86%)
193.99EPS
13.29P/E
28.26BMarket Cap
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
5.45
3.49
0.16
- -
- -
- -
0.38
2.56
28.53
42.85
39.01
26.04
25.14
46.27
Basic EPS, GAAP
-4.36
-2.34
-0.21
0.02
-0.33
-0.71
-0.25
-1.47
0.61
4.94
-6.8
-7.39
-3.32
2.33
Free Cash Flow per Basic Share
-2.37
-1.17
-0.19
-0.09
-0.06
-0.09
-1.7
-0.51
2.09
3.48
-6.17
-7.77
1.24
- -
Dividend per Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Book Value per Share
0.38
0.07
1.11
1.45
1.24
1.06
10.5
10.19
49.63
55
49.93
42.09
36.26
55.82
Tangible Book Value per Share
0.34
0.07
1.11
1.45
1.24
1.06
3.61
3.13
19.91
23.82
25.68
18.27
16.21
24.64
Basic Weighted Avg Shares
2
2
9
13
17
18
23
25
8
9
9
9
11
9
Sales/Revenue/Turnover
8
6
1
- -
- -
- -
9
65
220
389
356
239
270
415
Operating Margin (%)
-23.47
-37.56
-108.64
- -
- -
- -
-930.24
5.16
15.03
10.6
10.57
-18.86
2.49
4.04
Depreciation Expense
- -
- -
- -
- -
- -
- -
1
3
7
12
13
15
17
- -
Net Income, GAAP
-7
-4
-2
- -
-6
-13
-6
-37
5
45
-62
-68
-36
21
Effective Tax Rate (%)
- -
- -
- -
- -
- -
- -
- -
- -
61.07
0.21
- -
- -
- -
- -
Profit Margin (%)
-80.08
-67.13
-133.98
- -
- -
- -
-66.02
-57.25
2.13
11.53
-17.43
-28.38
-13.22
5.04
Working Capital
3
1
3
- -
-1
-11
20
47
143
215
193
165
102
187
LT Debt
- -
- -
- -
- -
- -
- -
3
4
33
123
103
137
79
105
Total Equity
4
1
12
24
22
20
256
292
469
521
457
398
396
528
Return on Invested Capital (%)
- -
- -
- -
5.95
- -
- -
- -
- -
2.51
7.47
- -
- -
- -
- -
Return on Capital (%)
- -
- -
- -
3.34
- -
- -
- -
- -
0.92
8.94
- -
- -
- -
- -
Return on Common Equity (%)
-96.06
-164.37
-29.69
1.39
-24.12
-61.86
-4.28
-14.04
1.3
9.44
-12.96
-15.91
-9
4.23

Capital Structure

ILS

•

in mil. unless spec.
Dec'22
Mar'23
Jun'23
ST Debt
132
77
57
LT Borrowings
100
96
84
LT Finance Leases
23
22
21
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
9
9
9
Market Capitalization
551
338
283

Working Capital

ILS

•

in mil. unless spec.
Dec'22
Mar'23
Jun'23
Total Current Assets
527
426
395
Cash, Cash Equivalents & STI
233
107
103
Accounts Receivable, Net
37
58
43
Inventories
146
136
144
Total Current Liabilities
313
233
208
Payables & Accruals
158
149
144
ST Debt
132
77
57
Deferred Revenue
8
- -
- -

Growth Rates

ILS

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
134.53%
9.22%
-0.33%
Free Cash Flow
186.45%
-99.8%
-118.64%
Net Income, GAAP
-133.64%
93.38%
-47.33%
Sales/Revenue/Turnover
- -
57.3%
13.13%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

ILS

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
106
102
- -
- -
356
2024
- -
- -
- -
- -
239
2025
- -
- -
- -
- -
270

Quarterly Earnings Per Share

ILS

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
0.03
0.54
- -
- -
-6.8
2024
- -
- -
- -
- -
-7.39
2025
- -
- -
- -
- -
-3.32

Quarterly Dividends Per Share

ILS

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
- -
- -
- -
- -
- -
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -

Company Description

CEO
Alexander Rabinovitch
Full Time Employees
285
Sector
Health technology
Industry
Medical specialties
Address
85 Medinat ha-Yehudim Street Herzliya TA Israel 4676670
IPO Date
May 24, 2006
Business
InterCure Ltd. engages in the research, cultivation, production, and distribution of pharmaceutical-grade cannabis and cannabis-based products for medical use, operating primarily through its wholly owned subsidiary Canndoc, Israel's largest licensed cannabis producer. The company’s core product offerings include dried cannabis inflorescences, cannabis oil extracts, and a diversified portfolio of over 80 GMP-certified SKUs encompassing branded products such as Cookies, Binske, and Organigram developed for the medical cannabis market. InterCure also operates a medical cannabis pharmacy chain with 24 active locations in Israel and extends its operations internationally in Germany, the UK, and Australia, targeting patients and healthcare providers in regulated medical cannabis markets. Founded in 1994 and headquartered in Herzliya, Israel, the company leverages a vertically integrated "seed-to-sale" business model that includes cultivation, manufacturing, distribution, and retail. In the past two years, InterCure has implemented significant strategic and operational initiatives. Most notably, the company entered a strategic partnership and collaboration agreement with Cookies™ to cultivate, manufacture, import, and distribute its licensed cannabis genetics and branded products, expanding their footprint notably into the German and UK markets with plans to launch Cookies Corners licensed pharmacies and differentiated online retail platforms in 2024. InterCure is executing a recovery and expansion plan following significant operational disruptions in 2023 due to geopolitical events affecting its Nir Oz facility, with compensation advances received from Israeli authorities and resumption of production at full capacity. The company recently signed a share purchase agreement to acquire ISHI, a U.S.-based cannabis genetics and supply company, to expand its product portfolio and presence in the American market, with the acquisition expected to close in Q1 2026 pending regulatory approval. InterCure also maintains a strong financial position highlighted by NIS 239 million revenue and adjusted EBITDA of NIS 24 million in 2024, signaling solid profitability and growth prospects fueled by product launches, market expansion, and enhanced R&D efforts under leadership focused on pharmaceutical-grade cannabis science. Overall, InterCure operates primarily in the medical cannabis sector and the biomedicine field, with a broad geographical presence spanning Israel, Europe, Australia, and North America through subsidiaries and strategic partnerships. The company continues to advance cannabis science through its R&D pipeline and maintains leadership as a vertically integrated cannabis company outside North America, emphasizing quality standards and global market growth. Its latest strategic emphasis on international partnerships, product innovation, and facility restoration positions InterCure as a key player in the expanding legal medical cannabis industry globally.

Company News

  • Comparing Tilray Brands (NASDAQ:TLRY) and InterCure (NASDAQ:INCR)

  • InterCure Regains Compliance with Nasdaq Minimum Bid Price Requirement

  • InterCure (NASDAQ:INCR) & Silo Pharma (NASDAQ:SILO) Financial Review

  • InterCure Finalizes NIS 230 Million (~US$77 Million) Settlement for War-Related Indirect Damages

  • InterCure Secures NIS 22 Million in Private Placement Financing Led by Leading Pharma-Focused Hedge Funds

  • InterCure Initiates Strategic Review of U.S. Medical Cannabis Opportunities Following Historic Federal Rescheduling and Completes the Initial closing of Botanico Acquisition

  • InterCure Initiates Strategic Review of U.S. Medical Cannabis Opportunities Following Historic Federal Rescheduling and Completes the Initial closing of Botanico Acquisition

  • InterCure Announces 2025 Results with NIS 270 Million in Revenue and Positive Operating Cash Flow

  • InterCure Announces 2025 Results with NIS 270 Million in Revenue and Positive Operating Cash Flow

  • InterCure Receives Nasdaq Notification Regarding Minimum Bid Requirement

  • InterCure Announces Preliminary Estimated 2025 Revenue of NIS 265 Million, Positive Adjusted EBITDA and Cash of NIS 43 Million

  • InterCure Announces Preliminary Estimated 2025 Revenue of NIS 265 Million, Positive Adjusted EBITDA and Cash¹ of NIS 43 Million

  • InterCure (NASDAQ:INCR) Shares Down 6.6% – Should You Sell?

  • Head to Head Comparison: InterCure (NASDAQ:INCR) and Jushi (OTCMKTS:JUSHF)

  • InterCure (NASDAQ:INCR) Shares Up 0.7% – Time to Buy?

  • InterCure and Cannasoul Sign Strategic Investment and Collaboration Agreements to Advance Cannabis Science and Pharmaceutical Innovation

  • InterCure Reports First Half 2025 Results with NIS 130 Million in Revenue and Positive Operating Cash Flow

  • InterCure Reports First Half 2025 Results with NIS 130 Million in Revenue and Positive Operating Cash Flow

  • InterCure Announces Strategic Acquisition of ISHI, Unlocking Access to Premium U.S. Cannabis Technology and Brands

  • InterCure Announces FY2024 Results and Provides Q1 2025 Update: Revenue of NIS 239 Million and Adjusted EBITDA of NIS 24 Million, Strong Start to 2025