NextVison Stabilized Systems, Ltd.

NextVison Stabilized Systems, Ltd.

19,400.00
ILA
+550.00
(+2.92%)
450.76EPS
47.75P/E
2.22TMarket Cap
Nov 16Next Earn
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
- -
0.07
0.14
0.19
0.33
0.66
1.44
2.01
2.81
Basic EPS, GAAP
- -
0.02
0.04
0.07
0.14
0.35
0.83
1.23
1.7
Free Cash Flow per Basic Share
- -
0.02
0.02
0.05
0.2
0.27
0.85
0.75
1.36
Dividend per Share
- -
- -
0.01
0.02
0.04
0.07
0.17
0.4
0.58
Book Value per Share
0.03
0.04
0.07
0.61
0.72
1.01
1.72
6.76
7.28
Tangible Book Value per Share
0.02
0.04
0.06
0.6
0.7
0.98
1.67
6.71
7.2
Basic Weighted Avg Shares
75
75
55
79
79
79
80
84
89
Sales/Revenue/Turnover
- -
5
8
15
26
52
115
168
251
Operating Margin (%)
- -
29.55
31.62
42.35
49.38
55.3
63.52
60.3
58.43
Depreciation Expense
- -
- -
- -
- -
1
1
1
2
2
Net Income, GAAP
- -
1
2
6
11
28
66
104
152
Effective Tax Rate (%)
- -
14.42
13.34
9.02
17.64
13.51
13.66
9.59
9.15
Profit Margin (%)
- -
24.39
27.34
38.2
42.8
53.08
57.77
61.58
60.55
Working Capital
2
3
4
47
55
77
133
611
665
LT Debt
- -
- -
- -
- -
- -
- -
- -
3
5
Total Equity
2
3
5
48
57
80
138
616
672
Return on Invested Capital (%)
- -
41.24
46.45
21.56
19.92
35.53
57.33
24.22
31.9
Return on Capital (%)
- -
43.08
48.06
21.63
21.23
40.13
60.72
27.42
36.61
Return on Common Equity (%)
- -
44.67
50.58
21.67
21.34
40.37
61.02
27.52
36.77

Capital Structure

USD

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
1
- -
- -
LT Borrowings
- -
- -
- -
LT Finance Leases
3
5
5
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
91
91
92
Market Capitalization
6,028
8,875
7,492

Working Capital

USD

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
638
637
721
Cash, Cash Equivalents & STI
562
542
591
Accounts Receivable, Net
12
26
40
Inventories
54
62
72
Total Current Liabilities
27
32
56
Payables & Accruals
- -
- -
- -
ST Debt
1
- -
- -
Deferred Revenue
- -
- -
- -

Growth Rates

USD

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
260.24%
347.15%
Free Cash Flow
- -
181.23%
-6.89%
Net Income, GAAP
- -
121.1%
56.13%
Sales/Revenue/Turnover
- -
86.33%
46.48%
Total Cash Common Dividend
- -
137.27%
140.81%

Quarterly Revenue

USD

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
27
28
29
31
115
2025
36
37
47
48
168
2026
67
88
- -
- -
- -

Quarterly Earnings Per Share

USD

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.18
0.2
0.23
0.22
0.83
2025
0.26
0.29
0.34
0.35
1.23
2026
0.42
0.58
- -
- -
- -

Quarterly Dividends Per Share

USD

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.17
- -
- -
- -
0.17
2025
0.41
- -
- -
- -
0.4
2026
0.57
- -
- -
- -
- -

Company Description

CEO
Michael Grosman
Full Time Employees
126
Sector
Consumer durables
Industry
Electronics/Appliances
Address
9 Hadafna St. Raanana Israel 4366223
IPO Date
Jun 14, 2021
Business
NextVision Stabilized Systems, Ltd. (TASE: NXSN) develops, manufactures and markets advanced stabilized electro-optical/infrared (EO/IR) imaging systems, including micro stabilized gimballed day and night cameras, for ground, aerial and maritime platforms such as micro and mini drones, UAVs and other vehicles used in commercial, industrial and security applications. The company's core product portfolio encompasses high-performance cameras such as Colibri1, Colibri2, Nighthawk1, Nighthawk2-V, Raptor and X80; complementary accessories including TRIP6 and TRIP5 SSD processors for EO/IR object tracking, geo-location, video compression, IP streaming, video recording, LTE connectivity and license plate recognition, as well as retraction mechanisms, third-axis stabilizers, quick-release mounts, horizontal/vertical mounting solutions and vibration dampers; and integrated capabilities like the Trip series for real-time object detection and smart tracking. These low SWaP2 (size, weight, power and price) solutions provide stable, high-quality imagery in demanding conditions and serve a global customer base of tool system users across defense, security and commercial sectors. Founded in 2009 and headquartered in Ra'anana, Israel, at Hatidar 17, NextVision operates worldwide with approximately 102 employees and sells its products internationally, emphasizing expansion in key markets like the United States. The company, which trades on the Tel Aviv Stock Exchange, focuses on patented image stabilization technology that enables compact, rugged systems without compromising performance. In recent developments, NextVision completed a landmark $414 million capital raise in September 2025 led by Jefferies and involving U.S. and Israeli investors, achieving a $3.9 billion valuation and bolstering capacity for production, innovation and strategic opportunities such as potential acquisitions. Earlier in March 2025, the company welcomed its first major foreign investor, a foreign investment bank acquiring 2.5% of shares for $52 million, alongside Clal Insurance increasing its stake to 6.5%. On November 6, 2025, NextVision joined the TA-35 index following robust performance, including record Q3 2025 revenue of $47.2 million (up 62% year-over-year), a $124 million order backlog and over 10 new multi-million-dollar orders for stabilized cameras. These milestones supported 2024 revenue growth of 120% to $115 million and ongoing investments in new products amid heightened global demand for drone imaging systems.