Formycon AG

Formycon AG

19.16
EUR
-0.30
(-1.54%)
343.92MMarket Cap
Apr 29Next Earn
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
0.03
1.46
1.86
2.15
3.19
4.56
3.32
3.37
3.32
3.1
4.88
3.98
2.52
- -
Basic EPS, GAAP
-0.9
0.1
0.06
-0.45
-0.17
0.75
-0.23
-0.66
-1.2
2.62
4.76
-7.18
-3.66
- -
Free Cash Flow per Basic Share
-1.94
-0.07
-0.02
-0.71
-0.51
1.3
-0.25
-0.56
-1.29
-3.33
-1.95
-3.04
-2.5
- -
Dividend per Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Book Value per Share
1.42
1.52
2.74
2.3
2.81
3.53
4.82
6.19
5.05
23.57
31.32
26.15
22.58
21.82
Tangible Book Value per Share
1.24
1.36
2.61
2.19
2.71
3.45
4.76
6.14
4.99
-11.66
-3.13
1
-0.84
-1.56
Basic Weighted Avg Shares
9
9
9
9
9
9
10
10
11
14
16
17
18
18
Sales/Revenue/Turnover
- -
13
17
20
29
43
33
34
37
42
78
70
44
- -
Operating Margin (%)
-2,804.18
6.91
3.18
-20.69
-5.3
16.57
-6.85
-19.07
-38.24
-41.72
-0.47
-33.79
-68.58
- -
Depreciation Expense
1
1
1
1
1
1
1
1
2
2
2
139
86
- -
Net Income, GAAP
-8
1
1
-4
-2
7
-2
-7
-13
36
76
-126
-65
- -
Effective Tax Rate (%)
- -
0.19
0.25
- -
- -
- -
- -
- -
- -
1.65
4.14
- -
- -
- -
Profit Margin (%)
-2,802.82
6.84
3.41
-20.82
-5.45
16.51
-6.92
-19.62
-36.3
84.69
97.55
-180.37
-145.46
- -
Working Capital
8
11
23
18
23
15
25
46
28
-20
-2
61
71
56
LT Debt
- -
- -
- -
- -
- -
- -
- -
- -
4
8
8
9
8
7
Total Equity
12
13
25
21
26
33
48
68
56
357
503
462
399
386
Return on Invested Capital (%)
- -
6.84
2.82
- -
- -
- -
- -
- -
- -
-7.79
-0.08
- -
- -
- -
Return on Capital (%)
- -
6.84
3.17
- -
- -
- -
- -
- -
- -
16.16
16.53
- -
- -
- -
Return on Common Equity (%)
-104.55
6.78
3.04
-17.77
-6.81
24.15
-5.63
-11.58
-21.45
17.45
17.64
-26.06
-15.03
- -

Capital Structure

EUR

•

in mil. unless spec.
Jun'25
Dec'25
Jun'26
ST Debt
2
1
1
LT Borrowings
- -
- -
- -
LT Finance Leases
9
8
7
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
18
18
18
Market Capitalization
497
452
344

Working Capital

EUR

•

in mil. unless spec.
Jun'25
Dec'25
Jun'26
Total Current Assets
63
125
110
Cash, Cash Equivalents & STI
27
69
52
Accounts Receivable, Net
11
19
21
Inventories
1
2
8
Total Current Liabilities
41
54
54
Payables & Accruals
- -
- -
- -
ST Debt
2
1
1
Deferred Revenue
- -
- -
- -

Growth Rates

EUR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
66.2%
107.88%
-13.58%
Free Cash Flow
411.36%
77.98%
-17.03%
Net Income, GAAP
-183%
-95.41%
-48.52%
Sales/Revenue/Turnover
15.19%
11.83%
-36.17%
Total Cash Common Dividend
- -
- -
- -

Semi-annual Revenue

EUR

•

in mil. unless spec.

Year

H1
H2
FY
2024
- -
- -
70
2025
- -
- -
44
2026
- -
- -
- -

Semi-annual Earnings Per Share

EUR

•

in mil. unless spec.

Year

H1
H2
FY
2024
- -
- -
-7.18
2025
- -
- -
-3.66
2026
- -
- -
- -

Semi-annual Dividends Per Share

EUR

•

in mil. unless spec.

Year

H1
H2
FY
2024
- -
- -
- -
2025
- -
- -
- -
2026
- -
- -
- -

Company Description

CEO
Stefan Glombitza
Full Time Employees
203
Sector
Health technology
Industry
Pharmaceuticals: major
Address
Fraunhoferstrasse 15 Munich BV Germany 82152
IPO Date
Dec 20, 2010
Business
Formycon AG is a Germany-based biopharmaceutical company specializing in the development and commercialization of high-quality biosimilars, which are follow-on versions of biopharmaceutical medicines already on the market. The company’s core products include biosimilars for ophthalmology treatments such as ranibizumab and aflibercept marketed under brand names like Ranivisio, Ongavia, Cimerli, Ranopto, Uptera, and Ravegza; immunology biosimilars including ustekinumab under the Otulf, Fymskina, and Sitovab brands; as well as biosimilars targeting oncology and immuno-oncology with development candidates like pembrolizumab and dupilumab (FYB208). Its products address therapeutic areas such as neovascular age-related macular degeneration, diabetic macular edema, autoimmune diseases, Crohn's disease, ulcerative colitis, psoriasis, and various cancers. Formycon’s activities cover technical pharmaceutical development, clinical trials, regulatory submissions, and global commercialization, operating primarily in Europe and North America. Founded in 2002 and headquartered in Planegg, Germany, Formycon has positioned itself as a leading independent biosimilar developer with an extensive and robust intellectual property portfolio. The company strategically partners with established pharmaceutical firms like STADA Arzneimittel AG and Fresenius Kabi to enhance market access and commercial capabilities. Recent major changes include a 2025 settlement and license agreement with Regeneron Pharmaceuticals resolving patent disputes on the FDA-approved Eylea biosimilar; the launch of the ranibizumab biosimilar Epruvy® in Germany; and the announcement in late 2025 of development progress on FYB208, a dupilumab biosimilar candidate targeting key immunological indications. Formycon also reported strategic cost reductions and operational enhancements in its 2025 financial results while maintaining focus on accelerating revenue growth from its expanding biosimilar portfolio. Formycon’s pipeline reflects ongoing expansion with late-stage development of FYB201 (a biosimilar to Lucentis) and FYB203 (targeting autoimmune diseases), alongside advancing FYB208 for immunology and other biosimilar candidates like FYB209. The company’s strategic roadmap emphasizes sustainable profitability and geographic market enlargement, backed by continuous innovation and regulatory compliance efforts. Its products and pipeline address significant unmet medical needs in chronic and complex conditions, underscoring Formycon’s role in improving healthcare accessibility through affordable biologic treatments globally. The company’s foundational and recent operational progress underpin its market positioning as a dynamic innovator in the global biosimilars industry.