SAMCO, Inc.

SAMCO, Inc.

40.00
EUR
-3.60
(-8.26%)
Dec 14Next Earn
SAMCO, Inc.
TG:SMU
(Tradegate Exchange)

Recent

price

40.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
JPY
729.5
746.63
544.27
597.21
601.8
746.89
678.41
388.98
680.5
614.48
730.73
715.47
797.05
974.85
1,021.22
- -
- -
Revenue per Share
42.23
61.14
24.38
50.39
27.06
59.33
44.25
-33.03
50.78
26.84
79.02
94.1
131.09
170.07
183.25
- -
- -
Basic EPS, GAAP
32.1
15.16
53
5.65
-44.8
16.17
129.62
17.69
-33.93
98.08
102.69
-35.7
117.9
-25.93
172.62
- -
- -
Free Cash Flow per Basic Share
15
12.5
12.5
12.5
18
18
16.07
20
15
20
20
25
30
35
45
- -
- -
Dividend per Share
872.37
921.69
932.64
972.02
996.16
1,032.87
1,038.47
995.95
1,030.47
1,030.82
1,093.99
1,171.48
1,252.07
1,387.4
1,531.26
- -
1,567.27
Book Value per Share
868.55
916.74
928.9
969.25
993.99
1,031.04
1,037.17
994.94
1,028.73
1,028.83
1,092.46
1,170.4
1,251.45
1,386.86
1,528.98
- -
1,565.13
Tangible Book Value per Share
6
7
7
7
7
7
8
8
8
8
8
8
8
8
8
8
8
Basic Weighted Avg Shares
4,278
5,253
3,829
4,201
4,233
5,253
5,345
3,125
5,466
4,936
5,870
5,747
6,402
7,831
8,203
- -
- -
Sales/Revenue/Turnover
10.83
15.42
8.57
8.15
6.06
12.78
13.93
-8.93
11.68
6.64
15.37
17.22
21.42
23.74
24.59
- -
- -
Operating Margin (%)
81
94
116
109
81
78
108
98
118
93
105
95
76
57
83
- -
- -
Depreciation Expense
248
430
172
355
190
417
349
-265
408
216
635
756
1,053
1,366
1,472
- -
- -
Net Income, GAAP
39.14
42.05
46.73
37.17
34.92
39.44
37.2
- -
27.67
29.33
30.27
27.66
28.92
29.11
29.52
- -
- -
Effective Tax Rate (%)
5.79
8.19
4.48
8.44
4.5
7.94
6.52
-8.49
7.46
4.37
10.81
13.15
16.45
17.45
17.94
- -
- -
Profit Margin (%)
3,375
3,649
3,795
4,109
3,972
4,332
5,290
5,054
5,497
5,606
5,998
5,893
6,526
7,500
8,355
- -
8,344
Working Capital
147
104
61
44
22
18
14
10
22
18
9
3
143
103
69
- -
52
LT Debt
6,139
6,485
6,562
6,838
7,007
7,265
8,343
8,001
8,278
8,281
8,788
9,410
10,058
11,144
12,300
- -
12,589
Total Equity
4.02
6.29
2.3
2.78
2.11
5.03
5.31
- -
5.13
2.55
6.69
7.13
9.07
11.17
10.86
- -
- -
Return on Invested Capital (%)
3.65
5.98
2.37
4.73
2.5
5.28
4.08
- -
4.61
2.42
6.88
7.73
10.02
11.94
11.62
- -
- -
Return on Capital (%)
4.09
6.82
2.63
5.29
2.75
5.85
4.47
-3.25
5.01
2.6
7.44
8.31
10.82
12.89
12.56
- -
- -
Return on Common Equity (%)

Capital Structure

JPY

•

in mil. unless spec.
Jul'24
Oct'25
Jan'25
ST Debt
1,042
- -
1,043
LT Borrowings
63
- -
43
LT Finance Leases
6
- -
9
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
8
8
8
Market Capitalization
- -
- -
- -

Working Capital

JPY

•

in mil. unless spec.
Jul'24
Oct'25
Jan'25
Total Current Assets
11,188
- -
11,469
Cash, Cash Equivalents & STI
6,592
- -
5,711
Accounts Receivable, Net
781
- -
2,799
Inventories
2,361
- -
2,768
Total Current Liabilities
2,834
- -
3,125
Payables & Accruals
- -
- -
- -
ST Debt
1,042
- -
1,043
Deferred Revenue
- -
- -
- -

Growth Rates

JPY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
- -
- -
Free Cash Flow
- -
- -
- -
Net Income, GAAP
- -
- -
- -
Sales/Revenue/Turnover
- -
- -
- -
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
1,380
2,725
1,654
2,444
8,203
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
24.24
68.8
28.02
62.2
183.25
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
45
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Business
SAMCO Inc. (6387.T) manufactures semiconductor processing equipment specializing in thin-film deposition, etching, microfabrication, cleaning, and surface treatment systems for research and production applications in electronics, optoelectronics, MEMS, power devices, RF devices, quantum computing, and related fields. The company's core products include deposition systems such as plasma-enhanced chemical vapor deposition (PECVD), liquid source CVD (LSCVD), and atomic layer deposition (ALD) systems; etching systems comprising reactive ion etching (RIE), inductively coupled plasma (ICP) etching, silicon deep reactive ion etching (Si-DRIE), xenon difluoride (XeF2), and atomic layer etching (ALE) systems including the RIE-400iP-ALE; and surface treatment equipment such as Aqua Plasma cleaners, plasma cleaners, and UV ozone cleaners. Founded in 1979 and headquartered in Kyoto, Japan, SAMCO operates globally with offices in the United States, Europe (via subsidiary samco-ucp Ltd. in Liechtenstein), Korea, Taiwan, China, Singapore, Malaysia, India, and Australia, serving customers in over 35 countries. Recent developments include a strategic collaboration with Eastern Switzerland University of Applied Sciences (OST) announced in late 2023, providing RIE-10NR and UV-2 systems to OST's cleanroom for European market expansion in compound semiconductor research; the sale of Australia's first RIE-400iP-ALE system to the University of Adelaide in 2025 for III-V semiconductor and photonics advancement; the opening of a new Advanced Technology Development Center in Kyoto with a Class 1,000 cleanroom; and co-hosting Kyoto Day in New Delhi with TOWA Corporation ahead of SEMICON India 2025 to support India's semiconductor industry growth.