Tokyo Seimitsu Co., Ltd

Tokyo Seimitsu Co., Ltd

96.50
EUR
+0.50
(+0.52%)
2.00BMarket Cap
Nov 04Next Earn
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
2026 Y
TTM
Revenue per Share
1,340.19
1,610.44
1,698.74
1,878.73
2,124.91
2,443.04
2,111.9
2,343.5
3,202.36
3,611.39
3,339.48
3,721.22
4,113.95
- -
Basic EPS, GAAP
142.05
217.97
234.58
239.31
306.4
352.91
171.88
293.83
522.51
581.31
480.49
633.75
610.02
- -
Free Cash Flow per Basic Share
115.5
221.94
95.63
182.39
195.9
-0.58
26.18
386.38
346.25
-198.38
-147.78
459.55
329.9
- -
Dividend per Share
17.99
34.97
58.93
66.97
78.95
109.98
103.88
80.44
145.93
210.09
215.18
217.44
250.95
- -
Book Value per Share
1,564.97
1,796.3
1,913.74
2,095.55
2,382.86
2,569.99
2,619.53
2,832.46
3,210.7
3,600.31
3,902.05
4,328.95
4,723.02
- -
Tangible Book Value per Share
1,530.4
1,769.06
1,892.41
2,073.14
2,338.18
2,479.24
2,510.43
2,735.3
3,120.43
3,502.45
3,801.35
4,236.84
4,644.5
- -
Basic Weighted Avg Shares
41
41
41
41
42
42
42
41
41
41
40
40
41
41
Sales/Revenue/Turnover
55,268
66,445
70,274
77,792
88,194
101,520
87,927
97,105
130,702
146,801
134,680
150,534
166,839
- -
Operating Margin (%)
15.32
18.25
18.81
17.56
19.6
19.92
13.97
16.03
21.67
23.5
18.79
19.73
20.22
- -
Depreciation Expense
2,257
2,264
2,273
2,482
2,643
2,881
3,491
3,544
3,580
3,874
4,727
5,154
5,627
- -
Net Income, GAAP
5,858
8,993
9,704
9,909
12,717
14,665
7,156
12,175
21,326
23,630
19,378
25,637
24,739
- -
Effective Tax Rate (%)
35.21
29.44
26.31
30.97
26.23
27.98
33.61
24.64
27.55
28.85
28.59
24.89
25.17
- -
Profit Margin (%)
10.6
13.53
13.81
12.74
14.42
14.45
8.14
12.54
16.32
16.1
14.39
17.03
14.83
- -
Working Capital
40,294
46,155
51,294
56,222
62,183
69,146
68,754
72,220
78,188
93,025
107,829
122,408
126,728
- -
LT Debt
809
406
16
24
33
8,083
6,231
4,167
2,082
8,612
18,642
13,456
8,151
- -
Total Equity
64,665
74,367
79,414
87,191
99,351
107,400
109,671
116,774
131,078
146,026
158,424
176,226
192,914
- -
Return on Invested Capital (%)
8.36
11.63
12.05
10.74
12.97
12.87
6.73
9.45
15.24
15.96
10.25
11.49
12.2
- -
Return on Capital (%)
9.04
12.5
12.28
11.66
13.4
13.34
6.1
10.04
16.33
15.9
11.27
13.52
12.28
- -
Return on Common Equity (%)
9.62
12.96
12.65
11.93
13.68
14.25
6.63
10.8
17.28
17.13
12.79
15.41
13.49
- -

Capital Structure

JPY

•

in mil. unless spec.
Sep'25
Mar'25
Jun'26
ST Debt
6,300
6,627
- -
LT Borrowings
15,500
13,000
- -
LT Finance Leases
- -
456
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
40
40
41
Market Capitalization
307,673
324,886
388,006

Working Capital

JPY

•

in mil. unless spec.
Sep'25
Mar'25
Jun'26
Total Current Assets
168,007
169,341
- -
Cash, Cash Equivalents & STI
58,741
54,541
- -
Accounts Receivable, Net
29,193
33,122
- -
Inventories
69,688
69,512
- -
Total Current Liabilities
46,636
46,933
- -
Payables & Accruals
- -
- -
- -
ST Debt
6,300
6,627
- -
Deferred Revenue
- -
- -
- -

Growth Rates

JPY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
9.33%
10.57%
9.47%
Free Cash Flow
-390.94%
-126.96%
-28.03%
Net Income, GAAP
16.15%
19.35%
-3.5%
Sales/Revenue/Turnover
9.75%
12.25%
10.83%
Total Cash Common Dividend
18.38%
28.15%
15.7%

Quarterly Revenue

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
150,534
2026
- -
- -
- -
- -
166,839
2027
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
633.75
2026
- -
- -
- -
- -
610.02
2027
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
217.44
2026
- -
- -
- -
- -
250.95
2027
- -
- -
- -
- -
- -

Company Description

CEO
Ryuichi Kimura
Full Time Employees
2,890
Sector
Producer manufacturing
Industry
Industrial machinery
Address
2968-2, Ishikawa-machi Tokyo TY Japan 192-8515
IPO Date
Aug 2, 1962
Business
Tokyo Seimitsu Co., Ltd. manufactures and sells semiconductor production equipment and precision measuring instruments. The company offers semiconductor manufacturing equipment including probing machines, dicing machines, precision dicing blades, polish grinders, chemical mechanical planarizers, wafer edge grinding machines, sliced wafer demounting and cleaning machines, and wafer slicing machines; and precision measuring instruments including coordinate measuring machines, surface texture and contour measuring instruments, roundness and cylindrical profile measuring instruments, optical measuring instruments, machine control gauges, laser interferometers, non-contact displacement sensors, air micrometers, X-ray CT systems, and power supply evaluation services. Tokyo Seimitsu operates primarily in Japan, China, and other international markets serving the semiconductor, automotive, heavy equipment, and aircraft industries; it maintains plants in Hachioji, Hanno, Tsuchiura, and Furudono in Japan, with subsidiaries worldwide including Accretech (Europe) GmbH, Accretech (China) Co., Ltd., Accretech Korea Co., Ltd., and Accretech America Inc. Founded in 1949 and headquartered in Hachioji, Japan, the company, which does business as Accretech, was formerly known as Tokyo Seimitsu Kogu Co., Ltd. prior to its name change in 1962. Recent developments include the announcement of a memorandum of understanding with Asahi Diamond Industrial Co., Ltd. to establish a joint venture, alongside ongoing earnings conferences for fiscal year 2025/3 reflecting strong financial performance with consolidated revenue of 151.78 billion yen and net income of 25.31 billion yen.