1. Japan Stocks

  2. •

    Industrials

  3. •

    Engineering & Construction
Taisei Corporation

Taisei Corporation

TISCY
Taisei CorporationUS flagOther OTC
20.65
USD
-0.51
- -
13.69BMarket Cap
Taisei Corporation
TISCY
(Other OTC)

Recent

price

20.65

P/E

ratio

- -

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
FRC
1,340.74
1,451.75
1,554.25
1,682.88
1,726.51
1,651.69
1,612.91
1,754.96
1,876.76
2,055.4
1,769.76
1,895.02
2,102.3
2,363.95
2,969.66
3,150.55
1,392.98
Revenue per Share
11.98
1.3
22
35.22
41.9
82.32
98.22
140.34
127.97
143.28
110.66
87.72
60.31
53.94
170.7
256.38
34.45
Basic EPS, GAAP
124.77
107.91
73.29
138.89
18.71
90.97
228.75
218.79
-133.77
75.68
65.49
82.61
17.84
-109.42
-63.11
105.13
- -
Free Cash Flow per Basic Share
6.14
6.25
6.25
6.25
8.12
12.5
23.89
27.62
34
34.04
32.64
32.66
32.92
32.66
32.92
68.62
- -
Dividend per Share
216.07
209.22
225.45
255.95
291.94
356.28
435.27
559.2
668.31
796.94
889.95
876.91
877.31
912.7
1,064.14
1,128.5
956.08
Book Value per Share
311.67
313.09
368.74
416.09
534.81
551.74
613.53
727.74
806.42
868.04
991.94
1,052.13
1,044.76
1,250.73
1,203.68
1,317.67
1,250.01
Tangible Book Value per Share
909
912
911
911
911
936
922
903
880
852
836
814
781
747
725
663
737
Basic Weighted Avg Shares
1,218,118
1,323,503
1,416,495
1,533,472
1,573,269
1,545,888
1,487,252
1,585,496
1,650,877
1,751,329
1,480,141
1,543,239
1,642,712
1,765,023
2,154,223
2,089,090
1,026,890
Sales/Revenue/Turnover
2.98
2.76
2.51
3.51
4.48
7.6
9.47
11.47
9.29
9.58
8.82
6.23
3.33
1.5
5.58
9
1.31
Operating Margin (%)
8,520
8,002
6,865
7,407
8,288
5,991
6,267
7,049
7,855
9,885
10,459
10,907
11,478
13,110
16,391
16,766
- -
Depreciation Expense
10,883
1,181
20,050
32,089
38,177
77,045
90,566
126,788
112,571
122,087
92,554
71,436
47,124
40,272
123,824
170,004
25,399
Net Income, GAAP
43.94
92.84
37.77
30.3
42.93
34.8
33.13
30.45
29.9
30.09
31.62
30.85
30.45
27.6
28.22
29.05
27.21
Effective Tax Rate (%)
0.89
0.09
1.42
2.09
2.43
4.98
6.09
8
6.82
6.97
6.25
4.63
2.87
2.28
5.75
8.14
2.47
Profit Margin (%)
39,415
61,736
105,358
130,116
151,735
184,527
236,578
304,861
275,645
341,585
399,866
369,993
330,833
328,462
306,774
257,964
284,718
Working Capital
236,059
219,801
232,591
187,256
154,046
136,160
113,927
147,320
126,850
110,606
130,334
106,999
120,439
267,006
191,664
293,342
248,551
LT Debt
290,598
292,600
343,299
384,164
492,112
521,276
570,812
669,019
722,389
753,914
844,418
872,834
833,942
961,000
900,699
989,930
948,686
Total Equity
2.56
0.35
3.09
5.26
5.4
9.65
11.47
14.14
11.27
12
8.59
6.09
3.55
1.58
6.55
9.7
0.82
Return on Invested Capital (%)
2.25
0.27
3.93
6.18
7.39
13.94
14.93
18.31
14.5
14.45
10.02
7.53
5.17
4.04
10.97
14.13
2.51
Return on Capital (%)
5.62
0.61
10.12
14.63
15.29
25.7
24.65
27.97
20.6
19.27
13.01
9.8
6.73
5.89
17.04
22.37
3.65
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Mar'24
Jun'25
Sep'25
ST Debt
111,522
- -
104,743
LT Borrowings
265,473
- -
248,551
LT Finance Leases
1,533
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
184
- -
183
Market Capitalization
1,095,905
1,098,901
1,205,867

Working Capital

FRC

•

in mil. unless spec.
Mar'24
Jun'25
Sep'25
Total Current Assets
1,631,175
- -
1,409,694
Cash, Cash Equivalents & STI
434,711
- -
247,418
Accounts Receivable, Net
864,694
- -
794,631
Inventories
253,037
- -
290,759
Total Current Liabilities
1,302,713
- -
1,124,976
Payables & Accruals
- -
- -
- -
ST Debt
111,522
- -
104,743
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
6.88%
3.56%
9.91%
Free Cash Flow
-122.68%
-207.76%
-252.27%
Net Income, GAAP
20.4%
34.67%
37.29%
Sales/Revenue/Turnover
3.47%
7.44%
-3.02%
Total Cash Common Dividend
19%
15.49%
90.57%

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
328,913
409,220
408,190
618,700
1,765,023
2025
- -
- -
- -
- -
2,154,223
2026
- -
- -
- -
- -
2,089,090

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-3.02
- -
- -
- -
53.94
2025
- -
- -
- -
- -
170.7
2026
- -
- -
- -
- -
256.38

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
32.66
2025
- -
- -
- -
- -
32.92
2026
- -
- -
- -
- -
68.62
Similar Companies
Construtora Adolpho Lindenberg S.A. (CALI4.SA)
Sumitomo Densetsu Co.,Ltd. (1949.T)
Ameri Metro Inc (ARMT)
Great Lakes Dredge & Dock Corporation (GLDD)
Sondotécnica Engenharia de Solos S.A. (SOND6.SA)
Udayshivakumar Infra Limited (USK.BO)
Business
Taisei Corporation (TISCY), a leading Japanese general contractor founded in 1873 and headquartered at 1-25-1, Nishi-Shinjuku, Shinjuku-ku, Tokyo, engages primarily in civil engineering, building construction, and real estate development. The company provides comprehensive services including planning, surveying, designing, supervising, construction, installation, engineering, management, and consulting for building works, civil engineering works, plant installations, and other construction projects; regional, urban, ocean, aerospace, resources, and infrastructure development; public facilities such as roads, railways, harbors, airports, water supplies, and waste disposal; environmental conservation encompassing soil and water cleanup, waste management, and recycling; real property purchase, sale, lease, brokerage, and investment consulting; housing design, construction, and sales; and ancillary operations in transportation, intellectual property, information processing, and financing. Taisei operates through 15 domestic branches, 41 sales offices, a technology center in Yokohama, and overseas offices in 14 countries including Singapore, Vietnam, Thailand, the Philippines, and India, serving offices, commercial facilities, factories, schools, hospitals, skyscrapers, dams, bridges, tunnels, subways, and residential projects like its disaster-resistant Palcon housing brand. In recent developments, Taisei announced in August 2025 a landmark ¥130 billion ($878 million) acquisition of rival Toyo Construction to create a wholly owned subsidiary, marking the largest deal in Japanese construction history and enhancing capabilities in large-scale civil and building projects amid industry consolidation; completed an M&A of Satohide Corporation to bolster high-end residences and traditional construction; acquired a 25% stake in April 2024 in Rizal Green Energy Corp., a Philippine solar power developer, as its first overseas renewable energy equity investment; and advanced sustainability initiatives like testing second-life solar panels at Fukuoka Airport in May 2023 and participating in carbon capture and storage projects supporting Japan's 2050 carbon neutrality goals.