TIS Inc.

TIS Inc.

TISNF
TIS Inc.US flagOther OTC
20.00
USD
- -
- -
4.40BMarket Cap
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
2026 Y
TTM
Revenue per Share
1,316.44
1,374.99
1,461.12
1,520.06
1,583.21
1,658.38
1,761.87
1,789.42
1,928.29
2,081.8
2,283.45
2,460.27
2,621.49
1,203.67
Basic EPS, GAAP
30.05
39.13
48.41
63.01
80.48
102.61
116.78
110.51
157.69
227.1
203.28
215.23
204.91
122.14
Free Cash Flow per Basic Share
53.7
38.3
54.09
8.9
77.75
89.63
89.26
47.18
163.23
95.21
181.54
164.98
234.82
- -
Dividend per Share
7.33
9.01
10.35
11.38
12.72
15.47
26.87
31.16
37.27
46.89
52.42
73.89
75.14
- -
Book Value per Share
256.64
293.34
334.02
389.67
461.71
554.56
648.61
731.25
852.19
1,053.45
1,220.89
1,404.57
1,439.24
1,304.77
Tangible Book Value per Share
565.57
655.21
619.69
697.57
809.4
843.02
888.73
990.85
1,095.89
1,152.9
1,118.52
1,322.65
1,279.18
1,198.35
Basic Weighted Avg Shares
263
263
262
259
256
254
252
251
250
244
240
232
228
234
Sales/Revenue/Turnover
346,647
361,025
382,689
393,398
405,648
420,769
443,717
448,383
482,547
508,400
549,004
571,687
596,479
281,516
Operating Margin (%)
5.63
5.85
6.39
6.87
8.07
9.04
10.11
10.2
11.34
12.26
11.76
12.08
12.78
12.14
Depreciation Expense
13,549
13,672
12,161
12,007
12,743
12,954
12,161
13,544
15,972
15,857
17,959
19,566
18,686
- -
Net Income, GAAP
7,913
10,275
12,678
16,306
20,620
26,034
29,411
27,692
39,462
55,461
48,873
50,012
46,624
28,566
Effective Tax Rate (%)
47.54
40.05
39.92
32.6
32.34
31.02
31.97
36.96
33
28.13
27.38
29.85
29.52
22.61
Profit Margin (%)
2.28
2.85
3.31
4.14
5.08
6.19
6.63
6.18
8.18
10.91
8.9
8.75
7.82
10.15
Working Capital
70,729
62,784
75,158
73,486
80,754
85,105
93,064
129,050
120,025
151,503
151,279
165,870
131,105
145,374
LT Debt
50,730
45,090
37,510
31,567
29,479
21,736
22,290
41,954
5,767
8,063
25,272
18,859
16,902
21,370
Total Equity
164,501
188,787
180,538
199,201
226,297
234,407
247,956
279,428
302,991
309,224
324,724
356,063
337,725
331,879
Return on Invested Capital (%)
4.45
5.25
5.96
7.5
8.7
9.75
11.05
9.36
10.45
12.65
13.04
12.32
13.43
7.17
Return on Capital (%)
5.45
7.12
8.92
11.32
13.43
15.46
15.64
12.62
15.06
18.97
14.98
13.27
11.88
8.45
Return on Common Equity (%)
12.25
14.21
15.41
17.32
18.82
20.1
19.35
15.98
19.91
23.57
17.75
16.14
14.26
9.95

Capital Structure

FRC

in mil. unless spec.
Mar'24
Jun'25
Sep'25
ST Debt
17,398
- -
16,533
LT Borrowings
20,509
- -
16,986
LT Finance Leases
4,763
- -
4,384
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
234
- -
232
Market Capitalization
815,237
837,709
647,820

Working Capital

FRC

in mil. unless spec.
Mar'24
Jun'25
Sep'25
Total Current Assets
291,556
- -
279,025
Cash, Cash Equivalents & STI
103,835
- -
103,679
Accounts Receivable, Net
144,141
- -
128,578
Inventories
5,571
- -
6,761
Total Current Liabilities
140,277
- -
133,651
Payables & Accruals
- -
- -
- -
ST Debt
17,398
- -
16,533
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
6.6%
4%
-5.15%
Free Cash Flow
96.39%
63.47%
39.37%
Net Income, GAAP
15.52%
13.34%
-6.77%
Sales/Revenue/Turnover
4.56%
5.89%
4.34%
Total Cash Common Dividend
21.56%
17.62%
-0.43%

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
129,429
138,059
137,256
144,260
549,004
2025
- -
- -
- -
- -
571,687
2026
- -
- -
- -
- -
596,479

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
41.94
- -
- -
- -
203.28
2025
- -
- -
- -
- -
215.23
2026
- -
- -
- -
- -
204.91

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
52.42
2025
- -
- -
- -
- -
73.89
2026
- -
- -
- -
- -
75.14

Company Description

APIChatGPT
CEO
Yasushi Okamoto
Full Time Employees
21,598
Sector
Technology
Industry
Information Technology Services
Address
Sumitomo Fudosan Shinjuku Grand Tower Tokyo TY Japan 160-0023
IPO Date
Sep 8, 2020
Website
tis.com
Business
TIS Inc. (TISNF) provides information technology services primarily in Japan and internationally through its group companies. The company offers core systems supporting business operations, including outsourcing and cloud services; software development and solutions; system integration, consulting, and digital transformation; knowledge-intensive IT services for service industries; financial IT operational support; industrial IT for business management; business process outsourcing encompassing marketing, sales promotion, and office work; and real estate leasing and management. TIS operates across segments such as Service IT, Financial IT, Industrial IT, BPO, and others, serving industries including financial services, manufacturing, retail, public sector, healthcare, energy, and smart city initiatives, with subsidiaries and operations in Asia including Thailand, Singapore, China, Vietnam, and Indonesia. Founded in 1971 and headquartered in Tokyo, Japan, TIS maintains a global presence through entities like TISI (Shanghai), TISI (Singapore), TISI (Thailand), and MFEC Public Co., Ltd. Recent developments include the establishment of Group VISION 2032 in April 2024 outlining long-term goals; a July 2024 joint venture with PIX Moving to form Pixel Intelligence; and a July 2025 acquisition of Finnovalley, a developer and operator of digital regional currency platforms.

Company News

APIChatGPT
  • TIS (OTCMKTS:TISNF) Shares Up 2.4% – What’s Next?