Tomra Systems ASA

Tomra Systems ASA

TMRAY
Tomra Systems ASAUS flagOther OTC
10.35
USD
+0.05
- -
3.06BMarket Cap
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
1.78
1.78
2.16
2.46
2.55
2.92
3.2
3.21
3.7
3.93
4.36
4.56
4.46
4.51
Basic EPS, GAAP
0.15
0.13
0.21
0.26
0.21
0.25
0.28
0.25
0.37
0.33
0.2
0.32
0.31
0.35
Free Cash Flow per Basic Share
-0.7
-0.8
0.32
0.41
0.35
0.35
0.45
0.55
0.6
0.37
0.46
0.8
0.58
0.88
Dividend per Share
0.07
0.07
0.08
0.1
0.11
0.12
0.23
0.13
0.15
0.29
0.15
0.17
0.19
0.19
Book Value per Share
0.73
0.87
1.07
1.22
1.26
1.41
1.42
1.46
1.72
1.76
1.41
1.45
1.53
1.82
Tangible Book Value per Share
0.19
0.33
0.5
0.68
0.55
0.58
0.6
0.65
0.89
0.9
0.87
0.65
0.43
0.48
Basic Weighted Avg Shares
296
296
296
296
295
295
296
295
295
295
295
296
296
301
Sales/Revenue/Turnover
526
525
639
727
754
863
946
947
1,092
1,160
1,288
1,348
1,318
1,355
Operating Margin (%)
13.51
13.21
14.5
14.94
12.32
12.55
12.6
13.08
14.23
11.9
7.83
11.66
11.23
12.47
Depreciation Expense
31
29
31
37
38
45
77
82
85
87
90
99
114
107
Net Income, GAAP
45
40
63
76
62
74
83
74
109
98
60
94
93
106
Effective Tax Rate (%)
24.76
24.59
24.43
25.48
25.85
24.58
24.07
25.43
25.66
23.81
24.32
24.18
24.25
23.29
Profit Margin (%)
8.52
7.6
9.78
10.46
8.22
8.61
8.8
7.8
10.01
8.44
4.62
6.96
7.05
7.82
Working Capital
75
173
160
164
166
110
192
170
177
300
230
217
297
529
LT Debt
120
172
126
84
130
88
272
215
135
305
338
438
627
563
Total Equity
336
372
427
481
481
525
531
533
617
625
614
636
620
582
Return on Invested Capital (%)
9.01
8.73
11.06
12.39
10.17
11.08
10.62
10.41
13.19
10.81
7.14
10.23
8.82
11.31
Return on Capital (%)
9.92
8.45
11.88
14.17
10.82
11.99
11.77
10.12
15.22
12.33
7.48
10.83
9.91
10.34
Return on Common Equity (%)
22.32
16.83
21.85
22.52
16.91
18.79
19.86
17.36
23.31
19.05
12.71
22.18
21.12
18.84

Capital Structure

FRC

in mil. unless spec.
Dec'24
Mar'25
Jun'25
ST Debt
135
64
48
LT Borrowings
310
281
410
LT Finance Leases
128
165
153
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
296
296
296
Market Capitalization
41,743
45,438
47,208

Working Capital

FRC

in mil. unless spec.
Dec'24
Mar'25
Jun'25
Total Current Assets
743
714
752
Cash, Cash Equivalents & STI
117
91
119
Accounts Receivable, Net
289
383
396
Inventories
226
240
237
Total Current Liabilities
526
247
223
Payables & Accruals
- -
- -
- -
ST Debt
135
64
48
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
3.96%
3.29%
-2.58%
Free Cash Flow
10.43%
8.11%
-27.43%
Net Income, GAAP
7.89%
11.04%
-0.85%
Sales/Revenue/Turnover
7.67%
7.01%
-2.17%
Total Cash Common Dividend
17.8%
15.68%
10.04%

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
291
333
326
398
1,348
2025
306
325
382
- -
1,318
2026
334
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
0.08
0.07
0.17
0.32
2025
0.03
0.09
0.15
- -
0.31
2026
-0.01
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.01
0.18
0.01
- -
0.17
2025
- -
0.19
- -
- -
0.19
2026
- -
- -
- -
- -
- -

Company Description

APIChat
CEO
Tove Andersen
Full Time Employees
5,300
Sector
Industrials
Industry
Waste Management
Address
Drengsrudhagen 2 Asker Norway 1385
IPO Date
Apr 27, 1999
Website
tomra.com
Business
Tomra Systems ASA is a Norway-based sustainable technology company specializing in sensor-based solutions for resource productivity across multiple industries. Founded in 1972 and headquartered in Asker, Norway, the company designs, manufactures, and markets technology-driven systems that enable the circular economy with advanced collection, sorting, and processing solutions. Tomra operates through four main segments: TOMRA Collection, which provides reverse vending machines (RVMs) for automated collection of used beverage containers; TOMRA Recycling, delivering sensor-based sorting machines for waste, metal, and plastic recycling; TOMRA Food, offering sensor-based food sorting, grading, and steam peeling machines along with integrated post-harvest solutions; and TOMRA Horizon, which encompasses emerging technology ventures and innovation projects. The company's solutions are deployed globally, with approximately 110,200 installations in over 100 markets, predominantly serving Europe, North America, and Asia. Tomra’s core products include reverse vending machines under its Collection segment that facilitate the collection and recycling of over 40 billion cans and bottles annually; sensor-based sorting machines for waste, metal, and plastics aimed at maximizing material recovery and supporting sustainable recycling efforts; and advanced food sorting and processing equipment that ensures food safety and quality while optimizing yield and reducing waste. The company also offers a comprehensive service portfolio under TOMRA Care, providing technical assistance, system monitoring, remote support, and performance optimization to reduce downtime and enhance operational efficiency for its clients. Recent strategic developments include the acquisition of C-trace, a waste management technology company, to strengthen Tomra's competitive position in waste recycling and circular economy technologies. In 2024, Tomra reported strong revenue growth driven by its Collection and Food divisions, alongside record quarterly EBITA margins in its Recycling segment supported by high order backlogs and thorough market preparation. The company is expanding its geographic reach through participation in new deposit return schemes launching in countries like Poland and Tasmania and is targeting over 50% market share in the Polish market. Tomra also discontinued its investment in Tomra Textiles under the Horizon portfolio to focus on existing ventures and acquisitions while continuously exploring new opportunities in sensor-based sorting and resource optimization technologies. Tomra Systems ASA serves various industries including beverage producers, retailers, recycling companies, food processors, and municipalities, providing solutions that optimize resource recovery and sustainability. The company employs approximately 5,300 people worldwide and recorded revenues of about 15.8 billion NOK in the trailing twelve months as of late 2024. Its advanced sensor-based technology and global footprint make it a leading player in enabling circular economy practices and sustainable resource management on a global scale.

Company News

APIChat
  • Tomra Systems ASA (TMRAY) Q1 2026 Earnings Call Transcript

  • Tomra Systems ASA (OTCMKTS:TMRAY) Trading Down 2.4% – Should You Sell?

  • Tomra Systems ASA (TMRAY) Q4 2025 Earnings Call Transcript

  • Tomra: Upside Is Higher After The Drop

  • Renewi (OTCMKTS:SHMCF) & Tomra Systems ASA (OTCMKTS:TMRAY) Critical Contrast

  • Contrasting Agilyx ASA (OTCMKTS:AGXXF) & Tomra Systems ASA (OTCMKTS:TMRAY)

  • Tomra Systems ASA (TMRAY) Q3 2025 Earnings Call Transcript

  • Tomra: I Still See An Upside Below 159 NOK/Share After Q2 2025

  • Tomra Systems ASA (TMRAY) Q2 2025 Earnings Call Transcript

  • Tomra Systems: Solid Double-Digit RoR, Still A Slim Buy

  • Tomra Systems ASA (TMRAY) Q1 2025 Earnings Call Transcript

  • Tomra Systems ASA: Take Advantage Of The Market Selloff And Buy This Quality Stock

  • Tomra Systems ASA (TMRAY) Q4 2024 Earnings Call Transcript

  • Tomra: Valuation Logic Shows Success, Revisiting For The 2025E Upside (Rating Upgrade)

  • Tomra Systems ASA (TMRAY) Q3 2024 Earnings Call Transcript

  • Tomra Systems ASA (TMRAY) Q2 2024 Earnings Call Transcript

  • Tomra: Some Reversal, Some Upside

  • Tomra Systems ASA (TMRAY) Q1 2024 Earnings Call Transcript

  • TOMRA Systems ASA (TMRAY) Q3 2023 Earnings Call Transcript

  • Tomra: Starting To See Real Upside From Undervaluation (Rating Upgrade)