I Yuan Precision Industrial Co. Ltd.

I Yuan Precision Industrial Co. Ltd.

TTPEX:2235
31.30
TWD
+0.90
(+2.96%)
1.35EPS
22.28P/E
1.08BMarket Cap
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
24.58
29.79
27.16
28.24
25.47
21.87
22.09
19.71
19.65
20.15
16.35
16.49
15.49
15.76
Basic EPS, GAAP
3.79
5.38
6.16
5.65
3.48
3.01
3.09
2.01
1.42
4.59
2.42
2.67
0.95
1.35
Free Cash Flow per Basic Share
0.4
4.36
5.05
3.88
3.17
2.58
2.1
2.26
4.36
7.86
4.08
1.77
2.12
1.26
Dividend per Share
1.48
1.96
3.96
5
4
3.52
3
3
2
1.5
4
2.5
3
- -
Book Value per Share
21.33
28.21
30.38
31.03
30.96
36.22
36.27
35.3
34.69
37.8
36.25
36.43
34.37
33.34
Tangible Book Value per Share
21.26
28.15
30.34
30.98
30.9
36.18
36.21
35.25
34.63
37.73
36.19
36.36
34.3
33.28
Basic Weighted Avg Shares
28
28
32
32
32
36
36
36
36
36
36
36
36
36
Sales/Revenue/Turnover
692
846
875
900
812
781
792
707
705
723
586
591
556
568
Operating Margin (%)
15.72
19.11
23.08
22.66
17.79
12.41
16.27
10.74
10.69
14.2
11.41
10.98
4.82
2.1
Depreciation Expense
58
60
69
67
70
71
84
85
77
72
67
64
59
57
Net Income, GAAP
107
153
198
180
111
107
111
72
51
165
87
96
34
49
Effective Tax Rate (%)
17.54
18.84
13.7
18.72
20.99
19.96
20.12
18.54
20.16
20.59
22.45
18.75
21.28
20.92
Profit Margin (%)
15.42
18.07
22.68
20
13.66
13.74
13.97
10.18
7.25
22.78
14.8
16.2
6.16
8.56
Working Capital
-49
38
-2
-37
-59
243
229
233
241
397
366
388
332
293
LT Debt
324
103
8
- -
- -
- -
89
82
71
60
59
46
33
27
Total Equity
601
909
979
999
987
1,300
1,301
1,267
1,245
1,356
1,301
1,307
1,233
1,196
Return on Invested Capital (%)
7.58
10.42
13.35
12.55
8.49
5.71
6.9
3.93
3.29
3.98
3.4
3.5
1.52
0.77
Return on Capital (%)
9.72
12.93
15.76
14.06
8.56
8.03
7.66
4.79
3.16
8.85
5.29
6.75
2.66
3.97
Return on Common Equity (%)
18.76
20.24
21.03
18.2
11.17
9.39
8.52
5.61
4.07
12.67
6.53
7.35
2.7
4.06

Capital Structure

TWD

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
13
13
13
LT Borrowings
- -
- -
- -
LT Finance Leases
33
30
27
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
36
36
36
Market Capitalization
1,231
1,175
1,078

Working Capital

TWD

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
464
476
496
Cash, Cash Equivalents & STI
127
145
137
Accounts Receivable, Net
154
154
161
Inventories
161
162
174
Total Current Liabilities
132
135
204
Payables & Accruals
- -
- -
- -
ST Debt
13
13
13
Deferred Revenue
- -
- -
- -

Growth Rates

TWD

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
2.8%
-0.4%
-5.64%
Free Cash Flow
2.69%
17.77%
20.01%
Net Income, GAAP
0.95%
18.44%
-64.28%
Sales/Revenue/Turnover
-4.18%
-4.36%
-6.01%
Total Cash Common Dividend
- -
18.17%
20%

Quarterly Revenue

TWD

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
131
122
181
157
591
2025
146
132
143
135
556
2026
144
147
- -
- -
- -

Quarterly Earnings Per Share

TWD

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.87
0.58
0.61
0.62
2.67
2025
0.52
-0.46
0.55
0.34
0.95
2026
0.27
0.19
- -
- -
- -

Quarterly Dividends Per Share

TWD

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
2.5
2025
- -
- -
- -
- -
3
2026
- -
- -
- -
- -
- -

Company Description

CEO
Chieh Shih Wu
Full Time Employees
202
Sector
Consumer durables
Industry
Automotive aftermarket
Address
No. 24, Dinghu Road Taoyuan Taiwan 333
IPO Date
May 12, 2011
Business
I Yuan Precision Industrial Co., Ltd. (2235.TWO) manufactures, processes, trades, imports and exports automotive parts and components, including electric fans for engine water tank heat dissipation and cooling; air supply motors for automobile heating and cooling systems; lift motors for car door glass window controls; tire pressure sensors for detectors; blower assemblies; window regulators; and windshield washer pumps. The company offers brushless motors with three-phase circuit drive modules for modern applications, brushed motors featuring high-efficiency carbon brush designs for stable speed and durability in cooling fans and blowers, as well as cooling fans and blowers compatible with various automakers and vehicle models; it also provides custom molding and OEM services. Founded in 1976 and headquartered in Taoyuan City, Taiwan, I Yuan Precision Industrial operates in Taiwan, Asia, America and Europe, serving primarily the aftermarket segment with key customers including Tiweixi Group. The company maintains a workforce of approximately 202 employees and focuses on high-quality, reliable products tested for automotive standards. No major acquisitions, partnerships, funding rounds or strategic shifts have been reported in the last one to two years.