1. Taiwan Stocks

  2. •

    Electronic technology

  3. •

    Computer peripherals
AURAS Technology Co., Ltd.

AURAS Technology Co., Ltd.

TTPEX:3324
1,360.00
TWD
-15.00
(-1.09%)
94.01BMarket Cap
Nov 11Next Earn
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
66.53
59.08
66.1
88.26
87.69
95.31
124.43
141.56
165.11
160.95
147.38
176.96
255.7
- -
Basic EPS, GAAP
0.6
0.22
2.42
8.36
3.66
2.9
11.71
12.88
13.12
14.68
14.28
21.23
28.26
- -
Free Cash Flow per Basic Share
-0.27
2.92
2.6
-0.85
2.08
-1.63
0.21
6.02
4.54
6.91
12.71
1.69
-31.58
- -
Dividend per Share
1.01
0.41
0.21
1.06
3.57
2.03
1.52
5.02
5.58
6
6.69
6.41
9.92
- -
Book Value per Share
17.08
17.28
19.51
28.93
27.69
28.49
42.12
52.56
55.09
64.65
77.04
99.54
122.04
142.51
Tangible Book Value per Share
17.08
17.28
19.51
28.93
27.69
28.49
42.12
51.66
53.64
62.64
74.87
97.18
119.87
139.94
Basic Weighted Avg Shares
66
72
71
74
79
80
82
86
86
86
86
89
91
92
Sales/Revenue/Turnover
4,377
4,244
4,702
6,547
6,949
7,654
10,248
12,214
14,258
13,857
12,713
15,779
23,276
- -
Operating Margin (%)
1.37
0.74
3.91
10.55
5.22
2.38
11.61
12.79
9.68
8.47
10.83
12.11
14.01
- -
Depreciation Expense
117
149
156
162
158
160
277
414
520
536
470
509
672
- -
Net Income, GAAP
39
15
172
620
290
233
964
1,111
1,133
1,264
1,232
1,893
2,572
- -
Effective Tax Rate (%)
38.63
77.89
27.43
15.04
18.88
21.34
20.11
19.88
18.82
20.97
20.96
18.37
17.69
- -
Profit Margin (%)
0.89
0.37
3.67
9.47
4.18
3.04
9.41
9.1
7.94
9.12
9.69
12
11.05
- -
Working Capital
136
151
267
1,130
827
843
1,775
3,336
3,309
2,800
3,866
5,778
6,064
11,169
LT Debt
- -
88
38
170
- -
- -
268
956
1,307
313
959
1,720
2,100
6,679
Total Equity
1,241
1,261
1,430
2,292
2,202
2,309
3,524
4,626
4,909
5,810
6,866
9,288
11,494
13,853
Return on Invested Capital (%)
2.12
0.37
7.57
27.1
11.46
5.03
25.76
24.69
17.48
12.39
13.22
15.4
18.78
- -
Return on Capital (%)
3.22
1.13
10.04
29.58
11.53
8.91
27.46
22.62
18.25
17.73
15.82
19.15
17.96
- -
Return on Common Equity (%)
3.36
1.26
13.01
33.75
13.01
10.39
33.21
27.44
24.26
24.51
20.19
24.27
25.66
- -

Capital Structure

TWD

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
2,751
1,650
2,275
LT Borrowings
2,021
6,519
6,498
LT Finance Leases
79
170
180
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
91
92
93
Market Capitalization
91,733
80,494
94,008

Working Capital

TWD

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
18,587
24,498
24,477
Cash, Cash Equivalents & STI
1,560
5,549
4,717
Accounts Receivable, Net
10,068
10,278
10,905
Inventories
6,057
7,536
7,690
Total Current Liabilities
12,523
12,328
13,308
Payables & Accruals
- -
- -
- -
ST Debt
2,751
1,650
2,275
Deferred Revenue
- -
- -
- -

Growth Rates

TWD

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
24.67%
20.33%
23.75%
Free Cash Flow
10.5%
-395.86%
-2,004.59%
Net Income, GAAP
61.64%
20.1%
35.9%
Sales/Revenue/Turnover
18.59%
15.46%
47.52%
Total Cash Common Dividend
94.38%
17.46%
58.02%

Quarterly Revenue

TWD

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
3,152
4,283
4,219
4,125
15,779
2025
4,415
5,306
- -
7,597
23,276
2026
8,552
8,700
- -
- -
- -

Quarterly Earnings Per Share

TWD

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
4.51
7.24
4.43
5.19
21.23
2025
5.66
1.75
- -
10.13
28.26
2026
12.61
10.41
- -
- -
- -

Quarterly Dividends Per Share

TWD

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
6.41
2025
- -
- -
- -
- -
9.92
2026
- -
- -
- -
- -
- -

Company Description

Company Profile APIChatGPT
CEO
Chih Wei Chen
Full Time Employees
5,586
Sector
Electronic technology
Industry
Computer peripherals
Address
No.6,Wu-Chuan 3rd Road New Taipei TP Taiwan 24891
IPO Date
May 17, 2004
Website
auras.com.tw
Similar Companies
Sandisk Corporation (NASDAQ:SNDK)
Western Digital Corporation (NASDAQ:WDC)
Seagate Technology Holdings PLC (NASDAQ:STX)
Arista Networks, Inc. (NYSE:ANET)
Everpure, Inc. (NYSE:P)
NetApp, Inc. (NASDAQ:NTAP)
Business
Auras Technology Co., Ltd. (3324.TWO) manufactures, processes and retails electronic materials and computer cooling modules principally for servers, notebooks, PCs, graphics cards and related applications; the company offers cooling solutions including Al-GPU, CPU and switch server coolers, gaming, commercial and consumer notebook cooling modules, industrial PC/VGA robust cooling systems, graphics card coolers, motherboard cooling, smartphone/tablet thermal modules and electric vehicle cooling products. Founded in 1998 and headquartered in New Taipei City, Taiwan, Auras operates manufacturing facilities in China, Taiwan and Ireland, with sales extending to Singapore, the United States and other international markets; it serves major clients such as MSI, Dell, HP, Asustek and Apple across notebook/desktop (NB/DT), graphics card/gaming PC, server, smartphone and other segments. The company maintains top-three status among Taiwan thermal solution providers, with server sales comprising 45% of 1H25 revenue (up from 39% in 2024), driven by liquid cooling solutions that reached 23% of 2Q25 sales (versus 17% in 1Q25) for clients including Supermicro, Lenovo, Amazon Web Services, Meta and Oracle; management guides 3Q25 sales growth at high-single-digits QoQ, peaking in 4Q25, with full-year 2025 sales expansion of 35-40% YoY on server weighting nearing 50% and liquid cooling projected at 28-30%, though tempered by NT dollar strength and delayed GB300 ramp-up into 2026. In 2Q25, Auras reported sales of NT$5.3 billion (up 20% QoQ, 24% YoY), gross margin of 26.1% and operating margin of 11.9%, with liquid cooling and server growth offsetting forex impacts; the firm anticipates server sales YoY growth of 70-75% in 2025 and 55-60% in 2026 (weighting 60%), alongside new 2025 product rollouts enhancing margins to 14.5% in 2024 and 17.4% in 2025.