Eclat Forever Machinery Co., Ltd.

Eclat Forever Machinery Co., Ltd.

TTPEX:3485
221.50
TWD
-10.50
(-4.53%)
2.92EPS
100.40P/E
11.33BMarket Cap
Jan 13Next Earn
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
18.94
20.11
8.05
9.41
20.96
9.57
7.9
10.49
17.18
22.86
18.02
17.85
16.06
8.36
Basic EPS, GAAP
3.27
1.73
0.09
0.83
1.87
1.34
1.13
1.72
3.54
7.23
6.64
7.14
5.9
2.92
Free Cash Flow per Basic Share
3.2
5.52
-0.9
2.38
1.66
0.8
2.65
4.15
4.29
10.55
2.96
8.8
2.15
2.37
Dividend per Share
2.97
2.36
0.3
0.47
0.93
1.4
1.21
1.4
1.7
2.8
4.8
4.21
5.5
- -
Book Value per Share
23.63
23.39
26.1
26.17
26.97
26.81
26.63
27.03
28.79
33.34
35.18
38.3
38.65
62.33
Tangible Book Value per Share
23.54
23.33
26.01
26.09
26.93
26.79
26.59
27
28.74
33.29
35.07
38.14
38.53
62.25
Basic Weighted Avg Shares
41
41
39
34
34
34
34
34
34
33
34
34
34
36
Sales/Revenue/Turnover
780
820
313
321
714
327
270
352
578
762
609
610
549
298
Operating Margin (%)
19.76
3.35
-7.93
12.65
15.92
1
8.33
21.14
23.63
30.23
39.22
34.32
40.93
34.1
Depreciation Expense
13
13
14
12
11
10
11
10
16
16
15
18
18
8
Net Income, GAAP
135
71
3
28
64
46
39
58
119
241
224
244
202
104
Effective Tax Rate (%)
15.3
15.78
75.24
20.97
18.52
14.21
16.4
18.31
20.36
20.24
19.84
21.51
20.8
20.53
Profit Margin (%)
17.28
8.6
1.07
8.83
8.9
13.97
14.37
16.41
20.63
31.63
36.82
40.01
36.75
34.97
Working Capital
706
649
569
588
646
651
605
573
619
775
866
969
1,007
2,046
LT Debt
- -
- -
- -
- -
- -
- -
- -
- -
- -
1
1
- -
- -
- -
Total Equity
1,031
977
890
890
922
917
910
924
960
1,112
1,203
1,310
1,321
2,405
Return on Invested Capital (%)
12.63
2.22
-0.68
3.58
10.15
2.18
2.95
6.15
12.1
17.02
15.61
11.93
14.67
4.25
Return on Capital (%)
12.51
6.89
0.36
3.18
7.02
4.97
4.14
6.17
12.64
23.2
19.31
19.42
15.33
5.51
Return on Common Equity (%)
14
7.29
0.36
3.18
7.01
4.97
4.25
6.3
12.66
23.28
19.37
19.44
15.34
5.59

Capital Structure

TWD

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
1
- -
53
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
34
34
39
Market Capitalization
3,949
6,958
11,326

Working Capital

TWD

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
1,188
1,229
2,551
Cash, Cash Equivalents & STI
952
987
2,181
Accounts Receivable, Net
134
149
200
Inventories
96
89
159
Total Current Liabilities
181
155
505
Payables & Accruals
- -
- -
- -
ST Debt
1
- -
53
Deferred Revenue
- -
- -
- -

Growth Rates

TWD

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
4.15%
7.54%
0.9%
Free Cash Flow
7.1%
40.23%
-75.54%
Net Income, GAAP
106.96%
38.67%
-17.37%
Sales/Revenue/Turnover
14.99%
13.27%
-10.06%
Total Cash Common Dividend
36.65%
35.62%
30.78%

Quarterly Revenue

TWD

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
147
156
610
2025
146
140
125
138
549
2026
136
162
- -
- -
- -

Quarterly Earnings Per Share

TWD

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
0.93
2.86
7.14
2025
2.42
-0.15
1.89
1.74
5.9
2026
1.69
1.25
- -
- -
- -

Quarterly Dividends Per Share

TWD

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
4.21
2025
- -
- -
- -
- -
5.5
2026
- -
- -
- -
- -
- -

Company Description

CEO
Cheng Chun Chou
Full Time Employees
98
Sector
Producer manufacturing
Industry
Industrial machinery
Address
No. 16, Qiejuan Road Taoyuan TP Taiwan 33466
IPO Date
Sep 28, 2012
Website
efm.com.tw
Business
Eclat Forever Machinery Co., Ltd. engages in the research, development, manufacturing, and sales of production equipment for flat panel displays (FPD), printed circuit boards (PCB), and thin glass vehicle (TGV) process equipment. Its core product portfolio includes high-end carrier board vertical and horizontal frame processing equipment; cleaning, etching, and stripping equipment; laminating machinery such as tear film, glass, and film roll-to-roll lamination solutions; MLO mechanical peeling and removal solutions; automated logistics equipment including substrate automated handling and coating solutions; and exposure equipment featuring high-precision UV LED exposure machines. The company also provides design, maintenance, and technical services related to precision circuit board processing machinery, liquid crystal display process machinery, and semiconductor-related machinery. Founded in 1983 and headquartered in Taoyuan City, Taiwan, Eclat Forever serves the semiconductor and electronics manufacturing industries globally. In the last 1-2 years, Eclat Forever has focused on expanding its automated logistics capabilities and laminating technology while actively participating in industry exhibitions such as the 2025 TPCA Exhibition to showcase its latest FPD/PCB process and automated logistics planning solutions. The company has reinforced its strategic emphasis on high-precision and automation technologies to address growing demand in semiconductor and display manufacturing sectors. It continues to leverage technological advancements in UV LED exposure and roll-to-roll lamination to enhance product offerings and operational efficiency. Eclat Forever operates primarily within the semiconductor materials and equipment industry, targeting manufacturers of touch panels, liquid crystal displays, OLED displays, and printed circuit boards. Its product applications span precision electronics manufacturing processes necessitating advanced cleaning, etching, laminating, and exposure capabilities. The company remains independent and maintains a comprehensive whole-plant FPD/PCB process and automated logistics planning approach, supporting various sectors in Asia and potentially extending reach to global clients in related manufacturing fields.