Asia Tech Image Inc.

Asia Tech Image Inc.

TTPEX:4974
67.70
TWD
-0.70
(-1.02%)
4.37EPS
15.89P/E
5.09BMarket Cap
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
59.02
53.14
57.96
51.29
51.62
50.68
52.52
55.03
57.81
59.22
48.81
60.59
51.22
50.28
Basic EPS, GAAP
3.87
4.07
4.02
4.41
4.25
4.66
4.94
5.16
5.87
7.98
5.64
7.29
5.16
4.42
Free Cash Flow per Basic Share
3.28
3.1
3.05
11.62
4.4
1.97
8
7.54
2.41
8.3
7.27
8.96
3.95
5.58
Dividend per Share
2.48
2.5
2.7
2.65
2.55
2.75
3.1
3.3
3.5
4.3
5.8
4.2
5.45
- -
Book Value per Share
23.47
26.29
27.53
27.66
30.47
32.3
33.17
34.84
36.79
42.11
41.54
46.76
45.4
45.28
Tangible Book Value per Share
23.46
26.29
27.53
27.66
30.47
32.28
33.17
34.83
36.77
42.1
41.53
46.74
45.39
45.27
Basic Weighted Avg Shares
59
62
62
62
71
73
73
73
73
73
73
73
73
73
Sales/Revenue/Turnover
3,474
3,292
3,591
3,178
3,653
3,675
3,808
3,989
4,191
4,293
3,539
4,393
3,713
3,650
Operating Margin (%)
7.83
9.34
7.93
9.38
11.21
9.34
10.91
13.33
12.22
12.6
11.06
11.23
11.13
10.22
Depreciation Expense
130
128
153
137
117
94
88
79
94
115
106
102
90
85
Net Income, GAAP
228
252
249
273
301
338
358
374
425
579
409
528
374
321
Effective Tax Rate (%)
23.43
24.74
22.4
21.84
14.56
20.28
19.79
19.5
17.84
22.41
18.7
18.97
19.64
19.5
Profit Margin (%)
6.56
7.66
6.94
8.59
8.23
9.19
9.4
9.38
10.15
13.48
11.55
12.03
10.08
8.78
Working Capital
952
1,514
1,629
1,348
1,958
2,121
2,195
2,296
2,361
2,836
2,839
3,248
3,197
3,209
LT Debt
- -
429
438
- -
- -
- -
3
14
10
3
17
8
- -
24
Total Equity
1,447
1,629
1,706
1,714
2,209
2,342
2,405
2,526
2,667
3,053
3,012
3,390
3,292
3,283
Return on Invested Capital (%)
14.76
12.99
10.33
10.65
15.76
11.78
13.74
17.03
15.86
14.24
10.15
12.09
9.67
8.99
Return on Capital (%)
16.53
14.65
12.2
13.02
13.82
14.83
15.06
15.08
16.24
20.13
13.4
16.38
11.16
9.86
Return on Common Equity (%)
17.63
16.4
14.94
15.97
15.33
14.83
15.08
15.18
16.39
20.24
13.48
16.51
11.21
9.94

Capital Structure

TWD

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
8
4
14
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
- -
24
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
73
73
73
Market Capitalization
5,046
5,039
5,090

Working Capital

TWD

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
3,964
4,242
4,634
Cash, Cash Equivalents & STI
2,883
3,196
3,295
Accounts Receivable, Net
426
489
655
Inventories
650
552
679
Total Current Liabilities
767
1,153
1,425
Payables & Accruals
- -
- -
- -
ST Debt
8
4
14
Deferred Revenue
- -
- -
- -

Growth Rates

TWD

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
7.15%
5.67%
-2.91%
Free Cash Flow
60.13%
26.18%
-55.88%
Net Income, GAAP
6.3%
4.09%
-29.15%
Sales/Revenue/Turnover
1.1%
-0.29%
-15.48%
Total Cash Common Dividend
10.37%
13.19%
29.76%

Quarterly Revenue

TWD

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
855
1,095
1,335
1,107
4,393
2025
1,102
955
- -
686
3,713
2026
951
1,058
- -
- -
- -

Quarterly Earnings Per Share

TWD

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
1.58
1.9
1.9
1.91
7.29
2025
1.82
0.95
- -
0.98
5.16
2026
1.09
1.4
- -
- -
- -

Quarterly Dividends Per Share

TWD

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
4.2
2025
- -
- -
- -
- -
5.45
2026
- -
- -
- -
- -
- -

Company Description

CEO
Yi Jen Lai
Full Time Employees
45
Sector
Electronic technology
Industry
Semiconductors
Address
No. 880, Zhongzheng Road New Taipei TP Taiwan 235
IPO Date
Nov 19, 2010
Business
Asia Tech Image Inc. (4974.TWO) designs, develops, manufactures and sells customized contact image sensor modules (CIS modules) primarily composed of sensor chips, light guides, rod lenses, circuit boards and optical mounts; its core products target applications in inkjet multifunction printers (MFPs), laser MFPs, scanners, plain paper copiers, digital photo frames, automatic teller machines and related imaging devices, leveraging chip-on-board (COB) semiconductor packaging technology for high-volume production. The company operates manufacturing facilities in Taiwan, China and Myanmar, serving domestic and international markets in the electronic components sector with a focus on optics and imaging solutions. Founded in 2004 and headquartered at No. 880, Zhongzheng Road, New Taipei City, Taiwan, Asia Tech Image functions as a subsidiary of Asia Optical and employs approximately 45 people under Chairman and CEO Yi-Jen Lai. In recent developments, the company achieved record revenue in 2024 driven by strong demand for CIS modules and announced a 2025 growth strategy emphasizing product diversification, expanded applications and technological advancements in imaging sensors.