1. Taiwan Stocks

  2. •

    Transportation

  3. •

    Marine shipping
Sea & Land Integrated Corp.

Sea & Land Integrated Corp.

TTPEX:5603
14.25
TWD
-0.05
(-0.35%)
0.43EPS
37.24P/E
1.55BMarket Cap
Sea & Land Integrated Corp.
TPEX:5603
(Taipei Exchange)

Recent

price

14.25

P/E

ratio

37.24

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
TWD
21.95
22.35
21.34
23.58
27.01
19.19
18.38
18.43
16.75
15.33
16.66
18.96
18.66
17.19
17.33
12.94
13.09
Revenue per Share
0.27
-0.38
-0.23
0.43
1.96
1.22
0.79
0.68
0.04
-0.11
1.06
7.08
1.89
1.93
1.24
0.4
0.4
Basic EPS, GAAP
-0.28
-1.3
-1.26
0.2
0.71
1.04
1.17
1.1
-0.42
-1.89
0.95
-0.43
0.28
-0.61
2.05
0.82
-0.01
Free Cash Flow per Basic Share
- -
- -
0.42
- -
0.07
1.07
0.82
0.52
0.45
- -
- -
0.73
3.08
1
1.2
1
- -
Dividend per Share
8.63
9.45
8.66
9.01
11.09
11.2
11.16
11.27
10.82
10.71
11.64
17.99
16.57
17.53
18.36
18.05
17.82
Book Value per Share
8.11
9.3
8.53
8.95
11.04
11.12
11.15
11.27
10.82
10.71
11.64
17.99
16.56
17.52
18.35
18.04
17.82
Tangible Book Value per Share
94
94
94
92
93
105
105
105
105
105
105
105
105
105
105
105
104
Basic Weighted Avg Shares
2,063
2,101
2,011
2,169
2,504
2,013
1,928
1,933
1,757
1,608
1,747
1,988
1,957
1,803
1,818
1,357
1,366
Sales/Revenue/Turnover
2.03
-1.19
-0.32
1.84
8.3
9.07
6.98
4.97
0.52
-0.59
3.32
4.95
6.53
4.89
5.17
-0.08
-0.24
Operating Margin (%)
81
99
96
51
61
74
86
90
94
109
109
101
103
113
117
117
119
Depreciation Expense
25
-35
-22
40
182
128
83
72
4
-12
111
743
199
203
130
42
41
Net Income, GAAP
19.87
- -
- -
12.48
12.68
18.01
27.21
20.33
77.49
1,098.28
7.8
3.93
12.56
8.66
14.34
- -
- -
Effective Tax Rate (%)
1.22
-1.69
-1.1
1.84
7.27
6.35
4.3
3.7
0.25
-0.74
6.37
37.35
10.14
11.25
7.13
3.07
3.04
Profit Margin (%)
-90
169
-91
121
305
147
157
114
34
-35
167
586
129
77
237
148
135
Working Capital
126
387
236
412
379
311
274
215
252
357
324
226
188
242
203
144
160
LT Debt
898
1,015
937
957
1,285
1,290
1,273
1,284
1,226
1,212
1,297
1,947
1,812
1,910
1,999
1,969
1,948
Total Equity
2.17
- -
- -
2.08
9.62
7.57
5.13
4.2
0.11
5.12
2.72
4.19
4.6
3.32
3.16
- -
- -
Return on Invested Capital (%)
1.65
- -
- -
3.28
9.95
6.68
4.25
3.81
0.47
-5.97
5.29
33.13
7.67
8.43
5.42
- -
- -
Return on Capital (%)
3.05
-4.17
-2.6
4.79
18.11
10.94
7.08
6.08
0.37
-1.05
9.49
47.79
10.95
11.35
6.89
2.18
2.24
Return on Common Equity (%)

Capital Structure

TWD

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
366
358
379
LT Borrowings
116
128
118
LT Finance Leases
27
41
42
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
105
105
105
Market Capitalization
1,977
1,788
1,552

Working Capital

TWD

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
668
653
722
Cash, Cash Equivalents & STI
241
207
219
Accounts Receivable, Net
202
206
198
Inventories
160
149
149
Total Current Liabilities
520
488
587
Payables & Accruals
- -
- -
- -
ST Debt
366
358
379
Deferred Revenue
- -
- -
- -

Growth Rates

TWD

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
5.27%
10.37%
-1.5%
Free Cash Flow
-105.79%
-224.97%
-60.1%
Net Income, GAAP
-116.26%
78.52%
-67.88%
Sales/Revenue/Turnover
-3.31%
-4.04%
-25.37%
Total Cash Common Dividend
- -
- -
-16.67%

Quarterly Revenue

TWD

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
402
568
470
377
1,818
2025
347
355
329
326
1,357
2026
356
355
- -
- -
- -

Quarterly Earnings Per Share

TWD

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.35
0.89
0.23
-0.24
1.24
2025
0.14
-0.08
0.09
0.24
0.4
2026
0.07
-0.01
- -
- -
- -

Quarterly Dividends Per Share

TWD

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
1.2
2025
- -
- -
- -
- -
1
2026
- -
- -
- -
- -
- -
Similar Companies
Frontline Plc (NYSE:FRO)
ZIM Integrated Shipping Services Ltd. (NYSE:ZIM)
DHT Holdings, Inc. (NYSE:DHT)
Great Eastern Shipping Co. Ltd. (NSE:GESHIP)
Okeanis Eco Tankers Corp. (NYSE:ECO)
International Seaways, Inc. (NYSE:INSW)
Business
Sea & Land Integrated Corp. operates a diverse range of business activities across Taiwan, primarily focusing on transportation and logistics solutions. The company provides extensive inland container transportation services, facilitating the movement of import and export containers between industrial facilities, port terminals, and container yards. Additionally, it specializes in the heavy machinery sector, offering specialized transport, lifting, and installation operations for substantial components, including significant contributions to national energy infrastructure upgrades. Beyond its core transport offerings, the company manages warehousing facilities, providing storage options for empty containers, as well as bonded and non-bonded goods. Its operations extend into the energy sector with the management of petrol and liquefied petroleum gas (LPG) fueling stations, alongside involvement in renewable energy generation projects and the leasing of various real estate properties. Furthermore, Sea & Land Integrated Corp. engages in the distribution and trading of imported wines and spirits. The company was originally established in 1973 and conducts its business principally within the domestic Taiwanese market, maintaining its headquarters in New Taipei City. In recent years, it has been recognized for its commitment to sustainable practices, earning accolades such as the "Model Corporate Fleet" award from the Taipei City Government for its eco-certified vehicles.