Sea & Land Integrated Corp.

Sea & Land Integrated Corp.

TTPEX:5603
14.25
TWD
-0.05
(-0.35%)
0.43EPS
37.24P/E
1.55BMarket Cap
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
23.58
27.01
19.19
18.38
18.43
16.75
15.33
16.66
18.96
18.66
17.19
17.33
12.94
13.09
Basic EPS, GAAP
0.43
1.96
1.22
0.79
0.68
0.04
-0.11
1.06
7.08
1.89
1.93
1.24
0.4
0.4
Free Cash Flow per Basic Share
0.2
0.71
1.04
1.17
1.1
-0.42
-1.89
0.95
-0.43
0.28
-0.61
2.05
0.82
-0.01
Dividend per Share
- -
0.07
1.07
0.82
0.52
0.45
- -
- -
0.73
3.08
1
1.2
1
- -
Book Value per Share
9.01
11.09
11.2
11.16
11.27
10.82
10.71
11.64
17.99
16.57
17.53
18.36
18.05
17.82
Tangible Book Value per Share
8.95
11.04
11.12
11.15
11.27
10.82
10.71
11.64
17.99
16.56
17.52
18.35
18.04
17.82
Basic Weighted Avg Shares
92
93
105
105
105
105
105
105
105
105
105
105
105
104
Sales/Revenue/Turnover
2,169
2,504
2,013
1,928
1,933
1,757
1,608
1,747
1,988
1,957
1,803
1,818
1,357
1,366
Operating Margin (%)
1.84
8.3
9.07
6.98
4.97
0.52
-0.59
3.32
4.95
6.53
4.89
5.17
-0.08
-0.24
Depreciation Expense
51
61
74
86
90
94
109
109
101
103
113
117
117
119
Net Income, GAAP
40
182
128
83
72
4
-12
111
743
199
203
130
42
41
Effective Tax Rate (%)
12.48
12.68
18.01
27.21
20.33
77.49
1,098.28
7.8
3.93
12.56
8.66
14.34
- -
- -
Profit Margin (%)
1.84
7.27
6.35
4.3
3.7
0.25
-0.74
6.37
37.35
10.14
11.25
7.13
3.07
3.04
Working Capital
121
305
147
157
114
34
-35
167
586
129
77
237
148
135
LT Debt
412
379
311
274
215
252
357
324
226
188
242
203
144
160
Total Equity
957
1,285
1,290
1,273
1,284
1,226
1,212
1,297
1,947
1,812
1,910
1,999
1,969
1,948
Return on Invested Capital (%)
2.08
9.62
7.57
5.13
4.2
0.11
5.12
2.72
4.19
4.6
3.32
3.16
- -
- -
Return on Capital (%)
3.28
9.95
6.68
4.25
3.81
0.47
-5.97
5.29
33.13
7.67
8.43
5.42
- -
- -
Return on Common Equity (%)
4.79
18.11
10.94
7.08
6.08
0.37
-1.05
9.49
47.79
10.95
11.35
6.89
2.18
2.24

Capital Structure

TWD

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
366
358
379
LT Borrowings
116
128
118
LT Finance Leases
27
41
42
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
105
105
105
Market Capitalization
1,977
1,788
1,552

Working Capital

TWD

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
668
653
722
Cash, Cash Equivalents & STI
241
207
219
Accounts Receivable, Net
202
206
198
Inventories
160
149
149
Total Current Liabilities
520
488
587
Payables & Accruals
- -
- -
- -
ST Debt
366
358
379
Deferred Revenue
- -
- -
- -

Growth Rates

TWD

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
5.27%
10.37%
-1.5%
Free Cash Flow
-105.79%
-224.97%
-60.1%
Net Income, GAAP
-116.26%
78.52%
-67.88%
Sales/Revenue/Turnover
-3.31%
-4.04%
-25.37%
Total Cash Common Dividend
- -
- -
-16.67%

Quarterly Revenue

TWD

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
402
568
470
377
1,818
2025
347
355
329
326
1,357
2026
356
355
- -
- -
- -

Quarterly Earnings Per Share

TWD

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.35
0.89
0.23
-0.24
1.24
2025
0.14
-0.08
0.09
0.24
0.4
2026
0.07
-0.01
- -
- -
- -

Quarterly Dividends Per Share

TWD

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
1.2
2025
- -
- -
- -
- -
1
2026
- -
- -
- -
- -
- -

Company Description

CEO
Ying Chin Ho
Full Time Employees
268
Sector
Transportation
Industry
Marine shipping
Address
No. 171-1, Datong Road New Taipei NWT Taiwan 22183
IPO Date
Jan 25, 1997
Business
Sea & Land Integrated Corp. operates a diverse range of business activities across Taiwan, primarily focusing on transportation and logistics solutions. The company provides extensive inland container transportation services, facilitating the movement of import and export containers between industrial facilities, port terminals, and container yards. Additionally, it specializes in the heavy machinery sector, offering specialized transport, lifting, and installation operations for substantial components, including significant contributions to national energy infrastructure upgrades. Beyond its core transport offerings, the company manages warehousing facilities, providing storage options for empty containers, as well as bonded and non-bonded goods. Its operations extend into the energy sector with the management of petrol and liquefied petroleum gas (LPG) fueling stations, alongside involvement in renewable energy generation projects and the leasing of various real estate properties. Furthermore, Sea & Land Integrated Corp. engages in the distribution and trading of imported wines and spirits. The company was originally established in 1973 and conducts its business principally within the domestic Taiwanese market, maintaining its headquarters in New Taipei City. In recent years, it has been recognized for its commitment to sustainable practices, earning accolades such as the "Model Corporate Fleet" award from the Taipei City Government for its eco-certified vehicles.