Shiny Brands Group Co., Ltd.

Shiny Brands Group Co., Ltd.

TTPEX:6703
98.60
TWD
-0.70
(-0.70%)
9.11EPS
10.85P/E
3.58BMarket Cap
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
81.03
42.83
34.71
37.71
35.3
43.93
39.55
49.6
84.56
100.16
91.3
94.53
Basic EPS, GAAP
4.1
3.91
3.74
5.51
3.15
4.01
4.15
5.28
11.47
8.39
9
9.17
Free Cash Flow per Basic Share
2.03
0.69
5.59
3.38
4.02
5.28
4.31
6.69
7.35
6.77
13.11
9.85
Dividend per Share
- -
- -
3.14
3.91
4.64
4.71
4.4
4.41
3.79
9.72
8.27
2.42
Book Value per Share
1.18
9
9.53
21.08
18.32
25.57
27.79
28.46
37
34.88
35.84
35.7
Tangible Book Value per Share
1.18
8.85
9.33
20.93
18.21
25.39
27.63
28.31
35.94
33.91
34.81
34.69
Basic Weighted Avg Shares
6
14
26
28
29
30
34
34
35
36
36
37
Sales/Revenue/Turnover
479
608
886
1,044
1,031
1,329
1,356
1,708
2,974
3,584
3,287
3,492
Operating Margin (%)
5.14
10.82
13.42
21.55
13.13
11.91
13.83
13
16.83
10.03
12.27
12.09
Depreciation Expense
1
1
1
4
12
12
11
12
26
44
52
58
Net Income, GAAP
24
56
95
152
92
121
142
182
403
300
324
339
Effective Tax Rate (%)
14.09
17.24
16.5
18.99
20.56
20.41
20.94
20.77
20.68
20.6
20.75
20.39
Profit Margin (%)
5.06
9.12
10.77
14.61
8.92
9.12
10.49
10.65
13.57
8.38
9.86
9.7
Working Capital
31
254
265
575
492
812
881
883
1,048
1,001
919
915
LT Debt
- -
- -
- -
- -
8
3
4
10
296
285
340
324
Total Equity
34
263
278
616
539
876
952
989
1,355
1,286
1,336
1,330
Return on Invested Capital (%)
- -
26.52
28.16
33.24
16.04
15.62
14.99
17.35
27.49
15.75
17.46
18.42
Return on Capital (%)
- -
28.1
28.07
22.39
11.82
15.34
14.73
18.45
29.61
18.28
19.03
19.68
Return on Common Equity (%)
- -
37.33
35.24
34.11
15.99
17.22
15.61
18.77
35.06
23.38
25.45
27.6

Capital Structure

TWD

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
168
169
169
LT Borrowings
256
253
250
LT Finance Leases
84
78
74
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
36
36
36
Market Capitalization
3,470
3,650
3,584

Working Capital

TWD

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
1,590
1,699
1,648
Cash, Cash Equivalents & STI
998
931
804
Accounts Receivable, Net
264
265
328
Inventories
276
435
468
Total Current Liabilities
671
875
733
Payables & Accruals
- -
- -
- -
ST Debt
168
169
169
Deferred Revenue
- -
- -
- -

Growth Rates

TWD

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
88.88%
9.66%
3.85%
Free Cash Flow
152.02%
29.85%
94.91%
Net Income, GAAP
40.2%
29.87%
7.92%
Sales/Revenue/Turnover
23.23%
22.87%
-8.29%
Total Cash Common Dividend
- -
28.17%
-14.44%

Quarterly Revenue

TWD

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
805
995
785
999
3,584
2025
680
831
672
1,103
3,287
2026
745
971
- -
- -
- -

Quarterly Earnings Per Share

TWD

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
2.71
2.71
0.91
2.08
8.39
2025
1.52
2.13
1.53
3.75
9
2026
1.7
2.2
- -
- -
- -

Quarterly Dividends Per Share

TWD

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
9.72
2025
- -
- -
2.48
- -
8.27
2026
- -
- -
- -
- -
- -

Company Description

CEO
Shang Hsuan Yang
Full Time Employees
69
Sector
Consumer non-durables
Industry
Household/Personal care
Address
No. 311, Fuxing North Road Taipei TP Taiwan 105
IPO Date
Oct 20, 2020
Business
Shiny Brands Group Co., Ltd. (6703.TWO) engages in the research, development, production, and sale of skincare and beauty care products primarily in Taiwan and internationally. The company offers a comprehensive range of products under its proprietary brands SEXYLOOK, MIRAE, LUDEYA, and iLOOK BEAUTY, including facial masks such as ear hoop double lifting masks, obsidian black cotton masks, enzyme masks, 8-minute masks, and micro-essence bio-cell masks; cleansing creams, facial scrubs, essences, toners, eye masks, and soaps; as well as makeup items like foundations, concealers, and pressed powders. Founded in 2009 and headquartered at 7F, No. 311, Fuxing North Road, Songshan District, Taipei City, Taiwan, Shiny Brands Group distributes its products to over 15 countries, serving retailers such as Hong Kong SASA, TJX Group in the United States, TK Maxx in Europe, Watsons in Malaysia and Singapore, and Carring in Vietnam. In December 2024, the company entered a strategic partnership with Far East Bio-Tec Co., Ltd. (FEBICO), acquiring 1 million shares in a private placement at NT$41.5 per share to collaborate on commercializing microalgae exosomes for high-value skincare applications, leveraging Shiny Brands' brand management and FEBICO's R&D expertise to expand domestic and international markets. This alliance builds on the company's focus on innovative beauty care and biotechnology health foods, with revenue from beauty care products and biotechnology health food reaching NT$3.58 billion in 2024.