Up Young Cornerstone Corp.

Up Young Cornerstone Corp.

TTPEX:6728
107.00
TWD
0.00
(0.00%)
8.60EPS
11.79P/E
3.24BMarket Cap
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
26.01
33.53
45.89
59.15
65.98
81.33
102.43
118.83
135.3
157.27
159.23
Basic EPS, GAAP
2.42
2.87
2.18
6.99
5.02
11.3
13.08
10.28
11.71
9.77
9.12
Free Cash Flow per Basic Share
-2.46
-0.27
-4.6
-2.09
9.8
7.2
-2.27
0.04
-20.63
-11.09
14.77
Dividend per Share
- -
- -
- -
0.9
3.87
4.04
8.66
10
5.76
8
- -
Book Value per Share
13.65
16.57
18.71
24.61
30.45
37.81
42.2
42.42
64.79
66.72
65.39
Tangible Book Value per Share
13.65
16.57
18.71
24.61
30.45
37.81
42.2
42.42
64.79
66.72
65.39
Basic Weighted Avg Shares
19
19
19
19
21
24
24
23
26
30
30
Sales/Revenue/Turnover
505
652
892
1,119
1,365
1,944
2,448
2,733
3,511
4,735
4,793
Operating Margin (%)
11.54
11.01
6.88
5.47
9.33
17.6
16.28
11.06
11.27
8.24
7.07
Depreciation Expense
28
38
55
75
83
71
65
83
100
140
169
Net Income, GAAP
47
56
42
132
104
270
313
236
304
294
275
Effective Tax Rate (%)
20.41
22.88
27.81
13.05
20.23
19.98
20.39
20.03
20.16
19.99
20.28
Profit Margin (%)
9.31
8.56
4.75
11.81
7.61
13.89
12.77
8.65
8.66
6.22
5.73
Working Capital
-40
-5
43
205
435
591
611
501
1,048
1,016
777
LT Debt
- -
- -
- -
115
78
46
132
416
798
956
923
Total Equity
265
322
364
487
733
904
1,009
1,014
1,951
2,021
1,970
Return on Invested Capital (%)
- -
12.17
7.68
7.16
11.96
28.68
25.17
15.28
13.71
9.26
7.43
Return on Capital (%)
- -
13.06
7.91
19.39
13.27
29.82
26.16
15.77
14.14
9.5
8.7
Return on Common Equity (%)
- -
19.01
12.36
31.37
17.23
33.11
32.7
23.37
20.5
14.87
14.24

Capital Structure

TWD

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
820
925
729
LT Borrowings
712
707
701
LT Finance Leases
244
233
222
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
30
30
30
Market Capitalization
3,990
3,479
3,238

Working Capital

TWD

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
2,524
2,513
2,443
Cash, Cash Equivalents & STI
291
249
246
Accounts Receivable, Net
746
535
523
Inventories
1,231
1,413
1,302
Total Current Liabilities
1,508
1,716
1,665
Payables & Accruals
- -
- -
- -
ST Debt
820
925
729
Deferred Revenue
- -
- -
- -

Growth Rates

TWD

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
26.28%
3.58%
Free Cash Flow
- -
-12,205.85%
-37.63%
Net Income, GAAP
- -
35.35%
-3.16%
Sales/Revenue/Turnover
- -
28.67%
34.85%
Total Cash Common Dividend
- -
34.43%
61.12%

Quarterly Revenue

TWD

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
637
921
970
983
3,511
2025
981
1,436
1,013
1,305
4,735
2026
1,062
1,413
- -
- -
- -

Quarterly Earnings Per Share

TWD

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
1.58
3.54
3.13
3.39
11.71
2025
2.69
3.1
2.02
1.96
9.77
2026
1.97
3.17
- -
- -
- -

Quarterly Dividends Per Share

TWD

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
5.76
2025
- -
- -
- -
- -
8
2026
- -
- -
- -
- -
- -

Company Description

CEO
Kuo Hua Wu
Full Time Employees
152
Sector
Distribution services
Industry
Wholesale distributors
Address
248, No.39, Wuquan 6th Road New Taipei TP Taiwan 248
IPO Date
Dec 25, 2020
Business
Up Young Cornerstone Corp. (6728.TWO) engages primarily in the distribution of household appliances, air-conditioning equipment, and commercial laundry solutions in Taiwan. The company offers commercial laundry dryers and washers from brands including AQUA, Maytag, Huebsch, Primus, General Electric, and Alliance Laundry Systems; household laundry dryers, washing machines, refrigerators, dishwashers, ovens, and its proprietary "one-meter" brand appliances; inverter air conditioners, VRF systems, and chillers from Mitsubishi Heavy Industries; coin-operated spin dryers, food warmers, vending machines, and dry cleaning appliances from TOSEI and Sankosha; as well as self-service laundry services under the SeSA Laundry Bar chain, hydroelectric engineering services for laundry installations, hospital bedside TV services, and online sales channels. Founded in 1979 and headquartered at No. 39, Wuquan 6th Road, Wugu District, New Taipei City, Taiwan, the company operates exclusively within the Taiwanese market, targeting commercial laundries, hotels, hospitals, households, and institutional customers in the consumer electronics and services sectors. Recent developments include winning the 2025 National Brand Yushan Award for outstanding enterprise achievement and the Best Popularity Brand Award for its RIV Delicate Laundry service in October 2025; expanding into Mitsubishi Electric commercial inverter air conditioners and VRF systems since 2018; launching proprietary home appliances under the "one-meter" brand in 2020; introducing Mitsubishi Heavy Industries chillers in 2021; and maintaining ISO 9001 certification alongside ongoing distributor agreements for advanced laundry and HVAC products.